| Revenue | DKK 821K | +34% |
| EBITDA | DKK 797K | +35% |
| Net profit | DKK 921K | +0% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK 6,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -95 | -155 | 150 | 20 | 66 | -45 | -26 | -48 | 657 | 1.029 | 613 | 821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -95 | -155 | 544 | 35 | 48 | -54 | -31 | -52 | 651 | 1.029 | 589 | 797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -95 | -155 | 544 | 35 | 48 | -54 | -31 | -52 | 651 | 1.029 | 589 | 797 |
| Net financials | 703 | 2.343 | 470 | -4.272 | 831 | 9.266 | -2.134 | -11.803 | 1.203 | 1.042 | 3.260 | 495 | 236 |
| Profit before tax | 629 | 2.248 | 316 | -3.729 | 866 | 9.314 | -2.189 | -11.834 | 1.151 | 1.693 | 4.289 | 1.083 | 1.033 |
| Tax | 79 | -5 | 9 | -133 | 76 | -37 | -5 | 63 | -0 | -0 | -219 | 166 | 112 |
| Net profit | 550 | 2.253 | 306 | -3.595 | 790 | 9.351 | -2.183 | -11.897 | 1.151 | 1.693 | 4.508 | 917 | 921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.577 | 5.897 | 24.954 | 18.839 | 19.366 | 30.083 | 22.607 | 10.072 | 11.110 | 13.213 | 17.290 | 17.138 | 17.239 |
| Equity | 3.605 | 5.859 | 6.165 | 2.570 | 3.359 | 12.784 | 9.356 | -2.435 | -1.337 | 355 | 4.864 | 5.781 | 6.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.720 | 11.592 | 8.678 | 8.594 | 12.583 | 11.970 | 11.220 | 10.313 |
| Short-term debt | 254 | 39 | 18.789 | 16.269 | 16.007 | 11.579 | 1.659 | 94 | 119 | 275 | 456 | 136 | 176 |
| Total debt | 254 | 39 | 18.789 | 16.269 | 16.007 | 17.299 | 13.251 | 8.772 | 8.713 | 12.858 | 12.426 | 11.357 | 10.489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lunøe | Chairman | 0 companies |