| Revenue | DKK -18K | +77% |
| EBITDA | DKK -18K | +87% |
| Net profit | DKK -33K | +77% |
| Total assets | DKK 44K | +345% |
| Equity | DKK -150K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | -7 | 0 | -14 | -23 | -5 | 5 | -6 | -4 | -13 | -11 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -7 | 0 | -14 | -23 | -5 | 5 | -6 | -4 | -13 | -11 | -135 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -7 | 0 | -14 | -23 | -5 | 5 | -6 | -4 | -13 | -11 | -135 | -18 |
| Net financials | -13.083 | 256 | 97 | 533 | -51 | 22 | 53 | -1.550 | 17 | 114 | -1 | -141 | -13 | -16 |
| Profit before tax | -13.093 | 256 | 90 | 533 | 21 | -1 | 48 | -1.546 | 11 | 110 | -14 | -152 | -148 | -33 |
| Tax | 304 | -27 | 26 | 59 | 4 | -54 | 8 | 10 | 4 | 63 | -68 | -0 | -0 | -0 |
| Net profit | -13.397 | 284 | 64 | 475 | 18 | 53 | 40 | -1.556 | 7 | 46 | 54 | -152 | -148 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 2.669 | 2.728 | 2.258 | 2.189 | 2.204 | 2.267 | 519 | 532 | 548 | 264 | 143 | 10 | 44 |
| Equity | 999 | 1.282 | 1.346 | 1.821 | 1.838 | 1.891 | 1.931 | 375 | 382 | 429 | 183 | 31 | -116 | -150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.514 | 1.387 | 1.382 | 438 | 351 | 313 | 336 | 111 | 117 | 119 | 81 | 111 | 119 | 194 |
| Total debt | 2.514 | 1.387 | 1.382 | 438 | 351 | 313 | 336 | 111 | 117 | 119 | 81 | 111 | 119 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|