| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +85% |
| Net profit | DKK 60K | +3% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 4,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -388 | -150 | -212 | -192 | -79 | — | — | — | — | — | — | — | — | -4 |
| Staff expenses | -578 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -966 | -153 | -174 | -192 | -79 | -92 | -115 | -131 | -2.443 | -1.019 | -81 | -53 | -28 | -4 |
| Depreciation & amort. | -120 | -51 | 19 | -53 | -53 | -53 | -53 | -53 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.086 | -204 | -193 | -245 | -132 | -145 | -168 | -184 | -2.443 | -1.019 | -81 | -53 | -28 | -4 |
| Net financials | -2.854 | 1.784 | -1.820 | 211 | -17 | 408 | 512 | 628 | -999 | -527 | -1.129 | 60 | 87 | 65 |
| Profit before tax | -3.940 | 1.580 | -2.013 | -34 | -149 | 263 | 234 | 234 | -2.479 | -583 | -1.210 | 2 | 59 | 60 |
| Tax | -0 | -0 | 1.407 | -0 | -0 | -0 | 0 | -49 | -58 | -6 | -147 | -0 | -0 | -0 |
| Net profit | -3.940 | 1.580 | -3.421 | -34 | -149 | 263 | 234 | 283 | -2.421 | -581 | -1.063 | 2 | 59 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.510 | 18.018 | 13.574 | 13.005 | 11.915 | 12.467 | 11.845 | 11.586 | 7.235 | 5.928 | 5.858 | 4.936 | 5.044 | 5.142 |
| Equity | 12.394 | 11.424 | 8.003 | 7.969 | 7.820 | 8.083 | 8.317 | 8.506 | 5.944 | 5.308 | 4.245 | 4.247 | 4.306 | 4.366 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.117 | 6.594 | 5.572 | 5.012 | 4.095 | 4.335 | 3.528 | 3.080 | 1.291 | 620 | 1.613 | 690 | 738 | 776 |
| Total debt | 7.117 | 6.594 | 5.572 | 5.036 | 4.095 | 4.384 | 3.528 | 3.080 | 1.291 | 620 | 1.613 | 690 | 738 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 1997 | — | — |
MK Unofficial title | Unofficial title | 2026 | — | — |
TN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Charl Nymann-Jensen | Founder | 0 companies |
| Morten Kaas Vinther | Unofficial title | 0 companies |
| Tanja Nymann Jensen | Management | 0 companies |
| Jossimara Grecca | Board of Directors | 0 companies |
| Henrik Oscar Hornsleth | Board of Directors | 0 companies |
| Yvonne Jensen | Chairman | 0 companies |
| John Nymann Krabbe | Board of Directors | 0 companies |
| Martin Steen Jensen | Board of Directors | 0 companies |
| Kristina Nymann-Jensen | Board of Directors | 0 companies |