| Revenue | DKK -22K | +0% |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK -34K | -103% |
| Total assets | DKK 11,6M | -1% |
| Equity | DKK 11,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 206 | 313 | 456 | — | 367 | 748 | 299 | 60 | -132 | -155 | -40 | -22 | -22 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -100 | -119 | -122 | -124 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 106 | 213 | 356 | 415 | 267 | 629 | 178 | -65 | -132 | -155 | -40 | -22 | -22 |
| Depreciation & amort. | 359 | 397 | 21 | -355 | -365 | -374 | -383 | -3.961 | -790 | -305 | -506 | -0 | -0 | -0 |
| EBIT | 57 | -291 | 192 | 1 | 51 | -107 | 247 | -3.783 | -855 | -437 | -661 | -40 | -22 | -22 |
| Net financials | 2.811 | 4.756 | 1.854 | 4.160 | -1.069 | 4.654 | 1.408 | 4.740 | -1.957 | 4.397 | -812 | -1.236 | 1.127 | -23 |
| Profit before tax | 2.628 | 4.465 | 2.045 | 4.160 | -1.019 | 4.546 | 1.655 | 957 | -2.812 | 3.960 | -1.474 | -1.275 | 1.105 | -45 |
| Tax | 299 | 492 | 108 | 918 | -319 | 861 | 240 | 90 | -368 | 938 | -213 | -0 | -41 | -10 |
| Net profit | 2.330 | 3.973 | 1.937 | 3.242 | -699 | 3.685 | 1.415 | 867 | -2.444 | 3.022 | -1.261 | -1.275 | 1.146 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.970 | 33.507 | 34.648 | 35.063 | 31.783 | 34.314 | 33.466 | 33.130 | 24.411 | 18.273 | 14.093 | 10.767 | 11.795 | 11.641 |
| Equity | 29.641 | 33.114 | 34.251 | 33.993 | 31.294 | 32.979 | 32.394 | 32.260 | 24.316 | 17.838 | 14.078 | 10.752 | 11.780 | 11.624 |
| Long-term debt | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 143 | 147 | 386 | 125 | 646 | 371 | 600 | 94 | 431 | 15 | 15 | 15 | 17 |
| Total debt | 330 | 393 | 397 | 636 | 375 | 896 | 621 | 850 | 94 | 431 | 15 | 15 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Founder | Founder | 1997 | — | — |
GH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Østergaard | Founder | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |