| Revenue | DKK -281K | — |
| EBITDA | DKK -282K | — |
| Net profit | DKK -220K | -225% |
| Total assets | DKK 829K | -91% |
| Equity | DKK 276K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 2.765 | 3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 2.765 | 3.455 | -6 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 2.765 | 3.455 | -6 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -282 |
| Net financials | -1.236 | -1.433 | -266 | -360 | 244 | 7.083 | 687 | 497 | 1.344 | 1.915 | 1.784 | 2.105 | 176 | 0 |
| Profit before tax | -1.248 | 1.333 | 3.189 | -366 | 244 | 7.093 | 686 | 497 | 1.343 | 1.915 | 1.784 | 2.105 | 176 | -282 |
| Tax | -24 | 154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 |
| Net profit | -1.224 | 1.178 | 3.189 | -366 | 244 | 7.093 | 686 | 497 | 1.343 | 1.915 | 1.784 | 2.105 | 176 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.605 | 307 | 34 | 0 | 0 | 7.002 | 7.689 | 8.186 | 9.529 | 11.444 | 13.228 | 15.333 | 9.509 | 829 |
| Equity | -3.120 | -3.171 | 18 | -348 | -104 | 6.989 | 7.676 | 8.172 | 9.516 | 11.431 | 13.215 | 15.320 | 9.496 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.476 | 2.228 | 16 | 23 | 23 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 553 |
| Total debt | 6.476 | 2.228 | 16 | 23 | 23 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
TK Management | Management | 2015 | — | — |
JR Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Heine Kofod Jørgensen | Management | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |
| Jens Reno Møller | Founder | 0 companies |