| Revenue | DKK 2,8M | +37% |
| EBITDA | DKK 130K | +124% |
| Net profit | DKK 15K | +103% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 1,7M | +1% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.725 | 2.312 | 1.719 | 2.426 | 2.661 | 2.509 | 4.305 | 3.447 | 1.314 | 3.099 | 3.461 | 2.007 | 2.756 |
| Staff expenses | -2.221 | -2.197 | -1.580 | -1.988 | -1.942 | -1.515 | -2.312 | -2.092 | -1.893 | -1.852 | -2.585 | -2.543 | -2.626 |
| EBITDA | 504 | 115 | 140 | 437 | 720 | 995 | 1.914 | 1.355 | -579 | 1.247 | 876 | -536 | 130 |
| Depreciation & amort. | -121 | -83 | -111 | -127 | -153 | -208 | -488 | -589 | -305 | -240 | -248 | -233 | -172 |
| EBIT | 383 | 32 | 28 | 310 | 567 | 787 | 1.426 | 766 | -884 | 1.007 | 628 | -769 | -42 |
| Net financials | 4 | 33 | -14 | -39 | 16 | -55 | -129 | -76 | -81 | -55 | 62 | 113 | 67 |
| Profit before tax | 387 | 65 | 14 | 272 | 583 | 731 | 1.298 | 690 | -965 | 952 | 690 | -656 | 25 |
| Tax | 25 | 25 | -20 | 66 | 113 | 166 | 287 | 155 | -212 | 252 | 152 | -143 | 10 |
| Net profit | 362 | 40 | 34 | 206 | 470 | 565 | 1.010 | 535 | -754 | 700 | 538 | -514 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.714 | 2.112 | 2.636 | 2.548 | 2.699 | 3.123 | 4.697 | 4.116 | 3.160 | 4.502 | 4.968 | 4.155 | 4.270 |
| Equity | 611 | 651 | 685 | 891 | 595 | 1.160 | 1.135 | 1.671 | 917 | 1.617 | 2.155 | 1.641 | 1.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.102 | 1.461 | 1.951 | 1.657 | 2.104 | 1.963 | 3.561 | 2.445 | 2.184 | 2.325 | 2.813 | 2.514 | 2.613 |
| Total debt | 1.102 | 1.461 | 1.951 | 1.657 | 2.104 | 1.963 | 3.561 | 2.445 | 2.243 | 2.325 | 2.813 | 2.514 | 2.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Founder | Founder | 1997 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
CL Management | Management | 2023 | — | — |
LT Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
SA Holding, Næstved ApS | Company | 50.0% | 50.0% | 2017 |
LB HOLDING. ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Østergaard | Founder | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Lars Theis Børsting | Founder | 0 companies |