| Revenue | DKK -171K | +965% |
| EBITDA | DKK -171K | -178% |
| Net profit | DKK -3,1M | -463% |
| Total assets | DKK 52,5M | -5% |
| Equity | DKK 51,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -26 | -55 | -10 | -4 | -62 | 201 | -16 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | -60 | 54 | 226 | 342 | -26 | -55 | -10 | -4 | -62 | 30 | -61 | -171 |
| Depreciation & amort. | 41 | 53 | 41 | 41 | 32 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 383 | -113 | 14 | 185 | 309 | -49 | -78 | -33 | -27 | -85 | 6 | -85 | -194 |
| Net financials | 585 | 66 | 121 | 271 | 391 | 366 | 138 | -1.957 | 722 | -334 | -644 | 928 | -2.871 |
| Profit before tax | 516 | -1 | 50 | 210 | 350 | 316 | 60 | -1.990 | 694 | -419 | -637 | 844 | -3.065 |
| Tax | -1 | -4 | -0 | -2 | 4 | -0 | -0 | -0 | 81 | -0 | -0 | -0 | -0 |
| Net profit | 517 | 3 | 50 | 212 | 346 | 316 | 60 | -1.990 | 614 | -419 | -637 | 844 | -3.065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.335 | 56.309 | 55.846 | 56.095 | 56.521 | 56.890 | 56.884 | 54.903 | 55.599 | 55.183 | 54.448 | 55.341 | 52.534 |
| Equity | 56.320 | 56.123 | 55.673 | 55.785 | 56.031 | 56.247 | 56.207 | 54.117 | 54.631 | 54.111 | 53.374 | 54.218 | 51.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 183 | 172 | 310 | 490 | 642 | 677 | 786 | 969 | 1.072 | 1.074 | 1.123 | 1.381 |
| Total debt | 11 | 183 | 172 | 310 | 490 | 642 | 677 | 786 | 969 | 1.072 | 1.074 | 1.123 | 1.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 1997 | — | — |
RØ Management | Management | 1997 | — | — |
MP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Østergaard | Founder | 0 companies |
| Rosa Østergaard | Management | 0 companies |
| Martin Plum Juul | Management | 0 companies |