| Revenue | DKK -426K | -39% |
| EBITDA | DKK -2,1M | -3% |
| Net profit | DKK -2,7M | +16% |
| Total assets | DKK 7,1M | -30% |
| Equity | DKK -7,7M | -53% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 662 | -169 | -144 | -702 | -426 |
| Staff expenses | -1.089 | -1.530 | -1.565 | -1.746 | -1.621 |
| EBITDA | -426 | -1.699 | -1.710 | -2.081 | -2.147 |
| Depreciation & amort. | -0 | -136 | -181 | -181 | -181 |
| EBIT | -426 | -1.835 | -1.891 | -2.262 | -2.329 |
| Net financials | 916 | -264 | 422 | -54 | -1.046 |
| Profit before tax | 489 | -2.099 | -1.469 | -2.316 | -3.375 |
| Tax | 108 | -460 | -320 | 869 | -696 |
| Net profit | 382 | -1.639 | -1.149 | -3.185 | -2.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.812 | 8.919 | 10.210 | 10.109 | 7.085 |
| Equity | 916 | -723 | -1.873 | -5.058 | -7.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.896 | 9.643 | 12.083 | 15.167 | 14.822 |
| Total debt | 7.896 | 9.643 | 12.083 | 15.167 | 14.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 1998 |
| Former (1) | ||
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 1998 – 2000 | |
| Chairman | 2000 – 2000 | |
| Chairman | 1998 – 2019 | |
| Board of Directors | 2000 – 2019 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Leig Bengtsson | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Svend Erik Skydt | Chairman | 0 companies |
| Klaus Kaeding | Chairman | 0 companies |
| Kurt Leig Bengtsson | Chairman | 0 companies |
| Per Adamsen Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Steen Hansen | Board of Directors | 0 companies |
| Peter Vinther Bjerregaard | Board of Directors | 0 companies |