| Revenue | DKK -86K | -41% |
| EBITDA | DKK -86K | +41% |
| Net profit | DKK -1,8M | -114% |
| Total assets | DKK 109,6M | -4% |
| Equity | DKK 108,4M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -114 | -121 | -73 | -12 | -19 | -20 | -52 | -125 | -208 | -131 | -124 | -146 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -114 | -97 | -67 | -12 | -19 | -20 | -258 | -136 | -208 | -131 | -124 | -146 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -114 | -97 | -67 | -12 | -19 | -20 | -258 | -136 | -208 | -131 | -124 | -146 | -86 |
| Net financials | 2.629 | 1.143 | 71 | -1.404 | -159 | 138 | 1.649 | 61.445 | 767 | 73.897 | -34.569 | 4.912 | 18.341 | -644 |
| Profit before tax | 2.458 | 1.029 | -26 | -1.471 | -171 | 119 | 1.630 | 61.188 | 631 | 73.690 | -34.700 | 4.788 | 18.194 | -730 |
| Tax | -17 | 0 | 12 | 3 | 21 | 12 | 1 | -51 | 203 | 16.170 | -7.497 | -7.810 | 5.114 | 1.058 |
| Net profit | 2.475 | 1.029 | -38 | -1.474 | -191 | 107 | 1.629 | 61.238 | 428 | 57.520 | -27.203 | 12.598 | 13.080 | -1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.624 | 8.220 | 8.170 | 7.840 | 6.226 | 6.224 | 7.778 | 70.751 | 65.305 | 139.175 | 99.566 | 104.083 | 113.658 | 109.635 |
| Equity | 7.005 | 7.985 | 7.899 | 6.377 | 6.137 | 6.194 | 7.771 | 68.956 | 65.021 | 122.485 | 90.972 | 103.513 | 113.394 | 108.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 178 | 194 | 1.464 | 89 | 30 | 7 | 1.795 | 285 | 7.115 | 6.907 | 570 | 264 | 1.230 |
| Total debt | 579 | 178 | 194 | 1.464 | 89 | 30 | 7 | 1.795 | 285 | 7.115 | 6.907 | 570 | 264 | 1.230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Leig Bengtsson | Chairman | 0 companies |
| Per Adamsen Jensen | Board of Directors | 0 companies |