| Revenue | DKK 4,7M | +4% |
| EBITDA | DKK 307K | -49% |
| Net profit | DKK -129K | -164% |
| Total assets | DKK 11,9M | -18% |
| Equity | DKK -737K | -21% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.701 | 4.647 | 3.808 | 4.226 | 4.577 | 4.541 | 4.710 |
| Staff expenses | -4.853 | -4.553 | -4.649 | -4.736 | -4.336 | -3.933 | -4.403 |
| EBITDA | -152 | 94 | -841 | -510 | 242 | 608 | 307 |
| Depreciation & amort. | 62 | 153 | 141 | -126 | -126 | -103 | -76 |
| EBIT | -215 | -59 | -982 | -635 | 116 | 505 | 232 |
| Net financials | -161 | -205 | -300 | -381 | -407 | -305 | -361 |
| Profit before tax | -376 | -264 | -1.283 | -1.016 | -291 | 200 | -129 |
| Tax | -92 | -37 | 131 | -56 | -4 | -0 | -0 |
| Net profit | -284 | -228 | -1.414 | -960 | -287 | 200 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.746 | 18.353 | 15.393 | 14.429 | 14.969 | 14.378 | 11.861 |
| Equity | 2.080 | 1.852 | 438 | -521 | -808 | -608 | -737 |
| Long-term debt | 0 | 1.027 | 970 | 912 | 862 | 801 | 739 |
| Short-term debt | 12.666 | 15.474 | 13.985 | 14.038 | 14.915 | 14.185 | 11.858 |
| Total debt | 12.666 | 16.501 | 14.955 | 14.950 | 15.777 | 14.986 | 12.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
BE Management | Management | 1998 | — | — |
PA Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
LIMO HOLDING HJALLERUP ApS | Company | 50.0% | 50.0% | 2013 |
JLB HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Hundahl | Management | 0 companies |
| Bjarne Elkjær | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Nymark | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Morten Bordvik | Board of Directors | 0 companies |
| Michael Møller Holm Pedersen | Board of Directors | 0 companies |
| Juul Erik Larsen | Board of Directors | 0 companies |
| Lars Beltoft Ørbæk | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |