| Revenue | DKK -25K | -66% |
| EBITDA | DKK -61K | +37% |
| Net profit | DKK 582K | +9% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 10,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 136 | 146 | -101 | -78 | -83 | -128 | -126 | -59 | -12 | -92 | -73 | -25 |
| Staff expenses | -151 | -151 | -156 | -151 | -165 | -140 | -20 | -140 | -140 | -260 | -140 | -24 | -36 |
| EBITDA | 8 | -16 | -10 | 6 | -105 | -85 | -264 | -266 | -199 | -272 | -232 | -97 | -61 |
| Depreciation & amort. | -678 | -1.281 | -409 | -159 | -261 | -204 | -72 | -32 | -18 | -5 | -5 | -5 | -52 |
| EBIT | -671 | -1.297 | -419 | -152 | -366 | -289 | -336 | -298 | -217 | -277 | -238 | -102 | -113 |
| Net financials | 191 | 170 | 607 | 393 | 846 | 750 | -125 | 1.241 | 543 | 753 | -1.470 | 786 | 860 |
| Profit before tax | -480 | -1.127 | 188 | 240 | 480 | 461 | -461 | 943 | 327 | 475 | -1.707 | 683 | 747 |
| Tax | -0 | -0 | -0 | -0 | -32 | -45 | -6 | -0 | -0 | 86 | -374 | 151 | 165 |
| Net profit | -480 | -1.127 | 188 | 240 | 512 | 506 | -455 | 943 | 327 | 389 | -1.333 | 533 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.124 | 15.491 | 14.167 | 13.469 | 13.448 | 13.584 | 12.891 | 13.800 | 13.636 | 13.143 | 10.512 | 10.933 | 10.972 |
| Equity | 17.072 | 14.946 | 13.634 | 13.374 | 13.386 | 13.392 | 12.831 | 13.666 | 13.493 | 12.932 | 10.499 | 10.915 | 10.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 545 | 533 | 95 | 62 | 192 | 60 | 133 | 142 | 211 | 12 | 18 | 75 |
| Total debt | 51 | 545 | 533 | 95 | 62 | 192 | 60 | 133 | 142 | 211 | 12 | 18 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Chrisholm | Chairman | 0 companies |
| Henrik Møller Duelund | Board of Directors | 0 companies |
| Frederik Chrisholm | Board of Directors | 0 companies |
| Erna Nielsen Nielsen | Board of Directors | 0 companies |