| Revenue | DKK 3M | +8% |
| EBITDA | DKK 507K | +18% |
| Net profit | DKK 387K | +21% |
| Total assets | DKK 2M | +13% |
| Equity | DKK 1,1M | +41% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.701 | 1.741 | 2.098 | 2.770 | 2.980 |
| Staff expenses | -1.646 | -1.734 | -2.112 | -2.341 | -2.473 |
| EBITDA | 55 | 6 | -14 | 429 | 507 |
| Depreciation & amort. | -9 | -12 | -7 | -6 | -6 |
| EBIT | 46 | -5 | -21 | 422 | 501 |
| Net financials | -4 | -6 | -23 | -5 | -1 |
| Profit before tax | 42 | -12 | -44 | 417 | 500 |
| Tax | 12 | 0 | -1 | 99 | 113 |
| Net profit | 30 | -12 | -42 | 319 | 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.498 | 1.629 | 1.236 | 1.772 | 1.996 |
| Equity | 701 | 632 | 533 | 792 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 997 | 703 | 978 | 877 |
| Total debt | 798 | 997 | 703 | 978 | 877 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Founder | Founder | 1997 |
HJ Founder | Founder | 1997 |
KF Founder | Founder | 1997 |
| Former (1) | ||
RK | Audit | 1997 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tang | Founder | 0 companies |
| Revisionsfirmaet Kaj Hansen | Audit | 0 companies |
| Hans Jørgen Jessen | Founder | 0 companies |
| Kim Fredslund | Founder | 0 companies |