| Revenue | DKK -232K | +308% |
| EBITDA | DKK -241K | -297% |
| Net profit | DKK -435K | -51% |
| Total assets | DKK 7,9M | -5% |
| Equity | DKK 7,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -77 | -39 | -57 | -92 | -123 | -305 | -133 | -1.438 | -86 | -114 | -79 | -57 | -232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -351 | -1 | -0 | -0 | -0 |
| EBITDA | -17 | -77 | -131 | -98 | -92 | -3.068 | -305 | -145 | -1.438 | -437 | -115 | -79 | -61 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -77 | -131 | -98 | -92 | -3.068 | -305 | -145 | -1.438 | -437 | -115 | -79 | -61 | -241 |
| Net financials | -581 | 85 | 261 | 631 | 617 | 4.272 | -1.299 | 5.740 | -1.572 | 6.290 | -1.256 | -1.505 | -221 | -190 |
| Profit before tax | -598 | 8 | 131 | 532 | 524 | 1.204 | -1.613 | 5.595 | -3.011 | 5.853 | -1.372 | -1.584 | -278 | -422 |
| Tax | 17 | 6 | -10 | 6 | 8 | -0 | -0 | -57 | -0 | -0 | 2 | 3 | 6 | 4 |
| Net profit | -615 | 2 | 141 | 526 | 517 | 1.204 | -1.613 | 5.651 | -3.011 | 5.853 | -1.374 | -1.587 | -287 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.297 | 6.193 | 6.270 | 6.277 | 6.494 | 6.575 | 4.681 | 10.052 | 6.908 | 12.549 | 10.721 | 8.997 | 8.269 | 7.870 |
| Equity | — | 5.746 | 5.836 | 6.262 | 6.479 | 6.483 | 4.529 | 9.126 | 6.061 | 11.857 | 10.427 | 8.541 | 8.193 | 7.692 |
| Long-term debt | 474 | 447 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 0 | 36 | 15 | 15 | 93 | 152 | 926 | 848 | 692 | 294 | 456 | 76 | 178 |
| Total debt | 553 | 447 | 434 | 15 | 15 | 93 | 152 | 926 | 848 | 692 | 294 | 456 | 76 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|