| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | — |
| Net profit | DKK -99K | — |
| Total assets | DKK 1,2M | — |
| Equity | DKK 1,1M | — |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 599 | 591 | 449 | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 409 | 449 | 0 | -7 |
| Depreciation & amort. | 110 | 73 | -22 | -0 | -136 |
| EBIT | 220 | 335 | 427 | 0 | -143 |
| Net financials | -54 | -81 | 4 | 0 | 17 |
| Profit before tax | 166 | 434 | 431 | 0 | -126 |
| Tax | 54 | 70 | 93 | -0 | -27 |
| Net profit | 112 | 364 | 338 | 0 | -99 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.185 | 890 | 859 | 0 | 1.205 |
| Equity | 220 | 584 | 759 | 0 | 1.069 |
| Long-term debt | 809 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.155 | 306 | 101 | 0 | 135 |
| Total debt | 2.965 | 306 | 101 | 0 | 135 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EB Audit | Audit | 1999 – 2013 |
JK Audit | Audit | 1997 – 1999 |
DA Management | Management | 2006 – 2009 |
PA Management | Management | 1997 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| Jan Kynde Laursen | Audit | 0 companies |
| Dorthe Agnete Sørensen | Management | 0 companies |
| Poul Arne Vincents Jansen | Management | 0 companies |