| Revenue | DKK 0 | — |
| EBITDA | DKK -477K | +64% |
| Net profit | DKK -1M | +25% |
| Total assets | DKK 2M | -34% |
| Equity | DKK 995K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -98 | -21 | -64 | -66 | -443 | -406 | -154 | -340 | 16 | -98 | — | -1.186 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -98 | -21 | -64 | -66 | -443 | -406 | -154 | -340 | 16 | -98 | -285 | -1.333 | -477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -98 | -21 | -64 | -66 | -443 | -406 | -154 | -340 | 16 | -98 | -285 | -1.333 | -477 |
| Net financials | -2.300 | -147 | -759 | 2.324 | 1.292 | 534 | 173 | 113 | 999 | -1.044 | -156 | 10 | 0 | -528 |
| Profit before tax | -2.269 | -245 | -779 | 2.259 | 1.225 | 91 | -234 | -42 | 659 | -1.028 | -254 | -275 | -1.333 | -1.005 |
| Tax | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.232 | -245 | -779 | 2.259 | 1.225 | 91 | -234 | -42 | 659 | -1.028 | -254 | -275 | -1.333 | -1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.704 | 7.054 | 5.652 | 5.837 | 6.390 | 5.394 | 6.052 | 7.564 | 5.705 | 5.521 | 5.583 | 2.962 | 1.957 |
| Equity | — | 5.010 | 1.731 | 3.990 | 5.215 | 5.306 | 5.073 | 5.678 | 6.337 | 5.309 | 5.055 | 4.780 | 2.000 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.694 | 2.823 | 1.662 | 622 | 1.083 | 321 | 374 | 1.227 | 396 | 466 | 803 | 962 | 962 |
| Total debt | 0 | 2.694 | 5.323 | 1.662 | 622 | 1.083 | 321 | 374 | 1.227 | 396 | 466 | 803 | 962 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2010 | — | — |
Jd Founder | Founder | 1997 | — | — |
EM Audit | Audit | 1997 | — | — |
OR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Reumert | Management | 0 companies |
| Jørgen de Muzquiz Reumert | Founder | 0 companies |
| Erik Munk | Audit | 0 companies |
| Ole Reumert | Management | 0 companies |
| Erling Andersen | Board of Directors | 0 companies |
| Joakim Kirk Werner | Board of Directors | 0 companies |
| Tina Bogut | Board of Directors | 0 companies |
| Ingrid Højgård Hansen | Board of Directors | 0 companies |
| Bent Kløcker Kierkegaard | Chairman | 0 companies |
| Tyge Jesper Rothe | Chairman | 0 companies |
| Jakob Kristensen | Board of Directors | 0 companies |
| Camilla Kisling | Board of Directors | 0 companies |
| Hans Ulrik Hegelund | Board of Directors | 0 companies |
| Lars Lund-Nielsen | Board of Directors | 0 companies |
| Anne Bagger Hansen | Board of Directors | 0 companies |
| Kaj Kvist Nielsen | Board of Directors | 0 companies |