| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 323K | -1% |
| Net profit | DKK 229K | -6% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 812K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.643 | 1.634 | 1.323 | 1.019 | 1.324 | 1.236 | 1.235 | 1.196 | 1.148 | 1.296 | 1.287 | 1.286 | 1.236 | 1.230 |
| Staff expenses | -1.662 | -1.195 | -1.037 | -1.053 | -1.214 | -1.180 | -1.189 | -1.064 | -831 | -860 | -879 | -882 | -911 | -907 |
| EBITDA | -19 | 347 | 286 | -34 | 110 | 56 | 46 | 132 | 317 | 436 | 409 | 404 | 326 | 323 |
| Depreciation & amort. | -143 | -64 | 61 | 41 | -52 | -28 | -22 | -6 | -6 | -20 | -19 | -14 | -11 | -25 |
| EBIT | -162 | 284 | 225 | -75 | 59 | 27 | 24 | 126 | 311 | 416 | 390 | 390 | 315 | 298 |
| Net financials | -71 | -71 | -48 | -39 | -27 | -8 | -11 | -11 | 2 | -3 | -9 | 0 | -3 | -3 |
| Profit before tax | -233 | 212 | 177 | -114 | 31 | 20 | 13 | 116 | 313 | 413 | 380 | 391 | 312 | 295 |
| Tax | -0 | -51 | 0 | -18 | 7 | 5 | 3 | 55 | 51 | 75 | 85 | 122 | 68 | 66 |
| Net profit | -233 | 263 | 177 | -96 | 24 | 15 | 10 | 61 | 262 | 338 | 296 | 269 | 243 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 796 | 873 | 735 | 771 | 571 | 691 | 652 | 1.049 | 896 | 991 | 1.086 | 1.068 | 1.196 |
| Equity | -326 | -62 | 115 | 19 | 43 | 58 | 69 | 129 | 392 | 580 | 675 | 744 | 783 | 812 |
| Long-term debt | 380 | 374 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 901 | 485 | 648 | 716 | 728 | 513 | 622 | 523 | 658 | 317 | 315 | 342 | 285 | 384 |
| Total debt | 1.281 | 859 | 758 | 716 | 728 | 513 | 622 | 523 | 658 | 317 | 315 | 342 | 285 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
PR Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRS HOLDING AF 2002 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Birck Olsen | Management | 0 companies |
| Peter Ryberg Sørensen | Management | 0 companies |
| Henrik Aagesen | Board of Directors | 0 companies |
| Lotte Birck Olsen | Board of Directors | 0 companies |
| Tom Castor Andersen | Board of Directors | 0 companies |
| Palle Larsen | Board of Directors | 0 companies |
| Søren Ryberg Sørensen | Board of Directors | 0 companies |