| Revenue | DKK 2,7M | -61% |
| EBITDA | DKK 4,7M | +398% |
| Net profit | DKK 2,9M | +1050% |
| Total assets | DKK 688K | -93% |
| Equity | DKK 338K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.366 | 6.884 | 2.665 |
| Staff expenses | -8.498 | -8.474 | -3.880 |
| EBITDA | 868 | -1.590 | 4.740 |
| Depreciation & amort. | -37 | -30 | 2.978 |
| EBIT | 831 | -1.620 | 1.762 |
| Net financials | 1.196 | 1.462 | 1.649 |
| Profit before tax | 2.026 | -157 | 3.411 |
| Tax | 196 | -412 | 490 |
| Net profit | 1.831 | 254 | 2.921 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.621 | 9.300 | 688 |
| Equity | 4.263 | 3.917 | 338 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.209 | 5.110 | 350 |
| Total debt | 4.209 | 5.110 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EE | Audit | 1999 | — | — |
KV Management | Management | 1997 | — | — |
BK Management | Management | 1997 | — | — |
TE Unofficial title | Unofficial title | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Langvad | Chief Executive Officer | 0 companies |
| Eskild Eskildsen Lauritsen | Audit | 0 companies |
| Klavs Vestergaard Christensen | Management | 0 companies |
| Børge Kirkegaard Pedersen | Management | 0 companies |
| Tage Engelbrecht Svendsen | Unofficial title | 0 companies |
| Tomas Malling | Board of Directors | 0 companies |
| Karsten Thorsen | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |