| Revenue | DKK -67K | -44% |
| EBITDA | DKK -67K | +44% |
| Net profit | DKK -67K | +44% |
| Total assets | DKK 52K | -48% |
| Equity | DKK -22K | -148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.755 | 1.006 | 819 | -194 | -171 | 1 | -932 | -505 | 19 | -348 | 87 | -120 | -67 |
| Staff expenses | -1.175 | -1.071 | -1.121 | -409 | -69 | -116 | -73 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 700 | -64 | -302 | 250 | -241 | 367 | -1.005 | -505 | 19 | -348 | 87 | -120 | -67 |
| Depreciation & amort. | 60 | -26 | -24 | 426 | -16 | 241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 640 | -91 | -326 | -176 | -257 | 126 | -1.005 | -505 | 19 | -348 | 87 | -120 | -67 |
| Net financials | -28 | -10 | -15 | -21 | -12 | -0 | -0 | -0 | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | 612 | -101 | -341 | -197 | -269 | 125 | -1.005 | -506 | 18 | -350 | 86 | -120 | -67 |
| Tax | -0 | -55 | -7 | -30 | 1 | -36 | 10 | -40 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 612 | -46 | -333 | -167 | -270 | 161 | -1.015 | -465 | 18 | -350 | 86 | -120 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.156 | 3.641 | 3.125 | 2.556 | 2.800 | 2.129 | 1.179 | 680 | 707 | 351 | 247 | 99 | 52 |
| Equity | 2.646 | 2.601 | 2.267 | 2.100 | 1.830 | 1.992 | 877 | 411 | 430 | 80 | 166 | 45 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.352 | 938 | 763 | 391 | 904 | 107 | 262 | 268 | 277 | 271 | 81 | 54 | 74 |
| Total debt | 1.352 | 938 | 763 | 391 | 904 | 107 | 262 | 268 | 277 | 271 | 81 | 54 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 | |
OH HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tranberg Opstrup | Chairman | 0 companies |
| Ole Anders Petersen | Board of Directors | 0 companies |
| Tove Hermansen | Board of Directors | 0 companies |
| Finn Tage Meldgaard Andreasen | Board of Directors | 0 companies |
| Heidi Hermansen | Board of Directors | 0 companies |