| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 5K | -61% |
| Total assets | DKK 399K | +3% |
| Equity | DKK 326K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -9 | -17 | -16 | -14 | -22 | -15 | -23 | -15 | -14 | -12 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -9 | -17 | -16 | -14 | -22 | -15 | -23 | -15 | -14 | -12 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -9 | -17 | -16 | -14 | -22 | -15 | -23 | -15 | -14 | -12 | -11 | -9 |
| Net financials | 405 | 14 | 5 | 131 | -38 | 57 | 32 | 10 | 15 | 80 | -28 | 8 | 29 | 15 |
| Profit before tax | 397 | 9 | -4 | 114 | -54 | 43 | 10 | -5 | -8 | 65 | -42 | -4 | 18 | 6 |
| Tax | -0 | 57 | -2 | 27 | -0 | -0 | -0 | -0 | -0 | 11 | -9 | -0 | 4 | 1 |
| Net profit | 397 | -49 | -2 | 87 | -54 | 43 | 10 | -5 | -8 | 54 | -33 | -4 | 14 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.258 | 1.114 | 1.054 | 898 | 838 | 734 | 668 | 599 | 604 | 511 | 441 | 388 | 399 |
| Equity | 1.282 | 1.137 | 1.038 | 1.026 | 873 | 816 | 723 | 658 | 590 | 583 | 491 | 427 | 381 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 121 | 75 | 27 | 25 | 22 | 11 | 9 | 9 | 21 | 21 | 14 | 7 | 73 |
| Total debt | 116 | 121 | 75 | 27 | 25 | 22 | 11 | 9 | 9 | 21 | 21 | 14 | 7 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Richardt | Founder | 0 companies |
| Erik Malberg | Board of Directors | 0 companies |
| Thomas Richardt | Board of Directors | 0 companies |