| Revenue | DKK -23K | -4% |
| EBITDA | DKK -23K | +4% |
| Net profit | DKK -5K | -137% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -76 | -81 | -123 | -29 | -51 | -44 | -39 | -44 | -40 | -41 | -38 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -76 | -81 | -123 | -29 | -51 | -44 | -39 | -44 | -40 | -41 | -38 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -76 | -81 | -123 | -29 | -51 | -44 | -39 | -44 | -40 | -41 | -38 | -24 | -23 |
| Net financials | 1.886 | 1.508 | 1.040 | 826 | 316 | 398 | -870 | 799 | 455 | 390 | -746 | 70 | 38 | 18 |
| Profit before tax | 1.817 | 1.432 | 959 | 703 | 287 | 347 | -914 | 760 | 411 | 350 | -787 | 31 | 14 | -5 |
| Tax | 461 | 368 | 246 | 155 | 85 | 76 | -201 | 209 | 52 | 77 | -0 | -0 | -0 | -0 |
| Net profit | 1.357 | 1.064 | 713 | 549 | 202 | 272 | -713 | 551 | 360 | 272 | -787 | 31 | 14 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.275 | 13.571 | 12.314 | 10.470 | 9.049 | 8.615 | 6.958 | 6.589 | 6.159 | 5.468 | 3.614 | 2.753 | 2.039 | 2.034 |
| Equity | 13.996 | 13.460 | 12.123 | 10.221 | 8.873 | 8.370 | 6.556 | 6.563 | 5.998 | 5.320 | 3.497 | 2.653 | 1.942 | 1.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 111 | 192 | 249 | 176 | 245 | 402 | 26 | 161 | 148 | 118 | 100 | 98 | 97 |
| Total debt | 1.279 | 111 | 192 | 249 | 176 | 245 | 402 | 26 | 161 | 148 | 118 | 100 | 98 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stanny Falentin Kilde | Founder | 0 companies |