Riskpilot← Back to searchSign inGet full accessbySchmelling ApS
APSActiveCVR 20399406Boulevarden 26A, 1.Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 19971 employees
Revenue 2024
DKK 490K
-17% vs 2023
EBITDA margin
20.6%
-54% vs 2023
Equity ratio
-169.1%
Financial strength
Net profit 2024
DKK 17K
-84% vs 2023
| Revenue | DKK 490K | -17% |
| EBITDA | DKK 101K | -54% |
| Net profit | DKK 17K | -84% |
| Total assets | DKK 430K | +9% |
| Equity | DKK -728K | +2% |
| Employees | 1 | — |
Legal name
bySchmelling ApS
CVR number
20399406
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
1. oktober 1997
Share capital
DKK 40.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren
Company purpose
Selskabets formål er at eje aktier og anparter i andre selskaber og udførelse af konsulentydelser samt hermed beslægtet virksomhed.
Address
Boulevarden 26A, 1.
Email
jakob.s.ludvigsen@icloud.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -18 | 18 | 23 | 48 | 387 | -2 | 102 | 61 | 368 | 535 | 593 | 490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -420 | -375 | -389 |
| EBITDA | 4 | -18 | 18 | 23 | 48 | 155 | -2 | 102 | 61 | 248 | -465 | 219 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -11 | -0 |
| EBIT | 4 | -18 | 18 | 23 | 48 | 155 | -2 | 102 | 61 | 248 | -466 | 208 | 101 |
| Net financials | -5.092 | -21 | 664 | -10 | 3.227 | -321 | -116 | 102 | -137 | -703 | -824 | -64 | -69 |
| Profit before tax | 5.112 | -39 | 682 | 13 | 3.275 | -166 | -118 | 102 | -76 | -455 | -1.290 | 144 | 32 |
| Tax | -0 | -0 | -0 | -0 | 5 | 31 | -0 | -0 | 5 | -97 | -281 | 36 | 14 |
| Net profit | 5.112 | -39 | 682 | 13 | 3.270 | -197 | -118 | 102 | -81 | -358 | -1.009 | 108 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 225 | 620 | 822 | 997 | 510 | 402 | 505 | 284 | 419 | 487 | 393 | 430 |
| Equity | -4.037 | -4.076 | -3.394 | -3.381 | 107 | -89 | -207 | -105 | -187 | 156 | -853 | -745 | -728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398 | 0 | 1.024 | 897 | 833 |
| Short-term debt | 4.047 | 4.301 | 4.014 | 4.203 | 890 | 599 | 609 | 610 | 41 | 263 | 316 | 241 | 325 |
| Total debt | 4.047 | 4.301 | 4.014 | 4.203 | 890 | 599 | 609 | 610 | 439 | 263 | 1.340 | 1.139 | 1.158 |
EBITDA margin
20.6%
This company
15.8%
Market median
+30% vs market
20122024
Equity ratio
-169.1%
This company
38.2%
Market median
-543% vs market
20122024
Return on equity
1735500.0%
This company
18.4%
Market median
+9431965% vs market
20122024
Net profit margin
3.5%
This company
8.1%
Market median
-57% vs market
20122024
Asset turnover
1.14×
This company
1.12×
Market median
+2% vs market
20122024
Debt / equity
1.59×
This company
0.62×
Market median
-156% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1997 | — | — |
PS | Audit | 1998 | — | — |
AB | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of bySchmelling ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Per Sommerdahl Christensen | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |