| Revenue | DKK 63,3M | — |
| EBITDA | DKK 63,3M | +309997% |
| Net profit | DKK 77,3M | +1144% |
| Total assets | DKK 3,4M | -92% |
| Equity | DKK 2M | -95% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -56 | 0 | 0 | 0 | 63.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -35 | -29 | -20 | 63.259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -35 | -29 | -20 | 63.259 |
| Net financials | 10.304 | 7.506 | 11.990 | 6.224 | 14.058 |
| Profit before tax | 10.274 | 7.471 | 11.962 | 6.204 | 77.318 |
| Tax | 13 | -18 | -15 | -12 | -6 |
| Net profit | 10.261 | 7.488 | 11.977 | 6.216 | 77.323 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 31.283 | 33.083 | 42.674 | 43.847 | 3.389 |
| Equity | 29.961 | 31.972 | 41.516 | 42.645 | 1.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.322 | 1.111 | 1.158 | 1.203 | 1.421 |
| Total debt | 1.322 | 1.111 | 1.158 | 1.203 | 1.421 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LL Management | Management | 2003 – 2017 |
AH Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2004 – 2012 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Littau Kjærgaard | Management | 0 companies |
| Anders Hedeholm Lindhardsen | Management | 0 companies |
| Mogens Ærthøj | Board of Directors | 0 companies |
| Per Albæk | Chairman | 0 companies |
| Jens Rønn Olesen | Board of Directors | 0 companies |
| Michael Astorp | Board of Directors | 0 companies |
| Peter Nørgaard | Chairman | 0 companies |
| Jan Bjærre | Board of Directors | 0 companies |