| Revenue | DKK -42K | +45% |
| EBITDA | DKK -62K | +15% |
| Net profit | DKK 4,9M | -23% |
| Total assets | DKK 45M | +10% |
| Equity | DKK 45M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -160 | -20 | -29 | -42 |
| Staff expenses | -23 | -31 | -31 | -44 | -20 |
| EBITDA | -44 | -191 | -51 | -73 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -191 | -51 | -73 | -62 |
| Net financials | 3.203 | 6.622 | 9.727 | 6.393 | 4.956 |
| Profit before tax | 3.159 | 6.431 | 9.676 | 6.320 | 4.894 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.159 | 6.431 | 9.676 | 6.320 | 4.894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.406 | 33.685 | 44.631 | 40.939 | 45.020 |
| Equity | 33.377 | 33.623 | 44.581 | 40.901 | 44.982 |
| Long-term debt | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 29 | 62 | 30 | 38 | 38 |
| Total debt | 29 | 62 | 50 | 38 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1997 – 1998 |
EE Management | Management | 2005 – 2017 |
HA Audit | Audit | 1997 – 1998 |
EJ Management | Management | 1998 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2005 | |
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Former (7) | ||
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 0% | 20–24.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erling Eskelund Lerche-Simonsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Erik Jantzen | Management | 0 companies |
| Ole Yding Finsen | Board of Directors | 0 companies |
| Arne Richard Hviid | Board of Directors | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Per Villumsen | Board of Directors | 0 companies |
| Christian Nors | Board of Directors | 0 companies |
| Anders Holger Nørgaard | Board of Directors | 0 companies |
| Kåre Busk Pedersen | Board of Directors | 0 companies |
| Svend-Axel Nilsson | Board of Directors | 0 companies |
| Steffen Buskov | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |