| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK 2,9M | +143% |
| Total assets | DKK 30M | +11% |
| Equity | DKK 30M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -21 | -16 | -12 | -18 | -13 | -32 | -21 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -3.028 | 606 | -132 | -143 | -215 | 1.320 | -21 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -3.028 | 606 | -132 | -143 | -215 | 1.320 | -21 | -15 | -15 |
| Net financials | -10.449 | -667 | -1.224 | -698 | 727 | 1.152 | 271 | 1.405 | 1.220 | 2.931 |
| Profit before tax | -10.520 | -3.695 | -618 | -830 | 584 | 938 | 1.591 | 1.383 | 1.205 | 2.915 |
| Tax | 67 | 38 | 63 | 14 | 11 | 97 | 43 | -4 | 6 | 6 |
| Net profit | -10.587 | -3.733 | -681 | -844 | 573 | 841 | 1.548 | 1.388 | 1.199 | 2.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.893 | 23.593 | 22.472 | 21.577 | 22.146 | 23.073 | 24.566 | 25.916 | 27.116 | 30.032 |
| Equity | 26.801 | 23.068 | 22.386 | 21.542 | 22.115 | 22.956 | 24.503 | 25.891 | 27.090 | 30.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 525 | 86 | 34 | 31 | 117 | 63 | 25 | 26 | 32 |
| Total debt | 92 | 525 | 86 | 34 | 31 | 117 | 63 | 25 | 26 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|