| Revenue | DKK 69K | +2438% |
| EBITDA | DKK -275K | +20% |
| Net profit | DKK -394K | +38% |
| Total assets | DKK 683K | -42% |
| Equity | DKK 398K | +233% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.843 | 976 | 1.379 | 1.659 | 1.518 | 1.062 | 762 | 292 | 3 | 69 |
| Staff expenses | -0 | -0 | -0 | -52 | -18 | -169 | -341 | -335 | -346 | -345 |
| EBITDA | 22 | 425 | 519 | 1.607 | 1.280 | 866 | 421 | -1.230 | -344 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -728 | -578 | -530 | -530 | -93 | -154 | -111 |
| EBIT | 22 | 425 | 519 | 879 | 702 | 335 | -109 | -1.323 | -497 | -386 |
| Net financials | -299 | -1.176 | -173 | -49 | -18 | -42 | -34 | -31 | -29 | -7 |
| Profit before tax | -277 | 187 | 346 | 830 | 684 | 293 | -142 | -1.354 | -526 | -394 |
| Tax | -70 | 33 | 48 | 200 | 168 | 69 | -31 | -288 | 106 | -0 |
| Net profit | -208 | 154 | 299 | 630 | 516 | 224 | -111 | -1.066 | -632 | -394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.512 | 4.481 | 4.275 | 4.232 | 4.222 | 3.439 | 3.068 | 1.830 | 1.182 | 683 |
| Equity | 1.669 | 1.824 | 2.122 | 2.752 | 3.047 | 2.628 | 2.017 | 451 | 120 | 398 |
| Long-term debt | -2.067 | 1.490 | 944 | 441 | 129 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.776 | 1.099 | 1.093 | 724 | 750 | 582 | 873 | 1.378 | 1.062 | 284 |
| Total debt | -3.843 | 2.590 | 2.037 | 1.165 | 879 | 582 | 873 | 1.378 | 1.062 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 1998 | — | — |
PB Management | Management | 1997 | — | — |
CP Management | Management | 1998 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
ANETTE LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Bendt Kristensen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Claus Porsborg | Management | 0 companies |
| Carsten Larsen | Chief Executive Officer | 0 companies |
| Birthe Bang Porsborg | Board of Directors | 0 companies |
| Poul Bram Hausager Mariager | Board of Directors | 0 companies |
| Tove Bækgaard Kristensen | Board of Directors | 0 companies |
| Pernille Jul Rasmussen | Board of Directors | 0 companies |
| Søren Bæhrenz | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |