| Revenue | DKK 1,1M | -42% |
| EBITDA | DKK 572K | -50% |
| Net profit | DKK 381K | -51% |
| Total assets | DKK 1,8M | -22% |
| Equity | DKK 1,5M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.792 | 1.446 | 1.405 | 892 | 840 | 341 | 1.570 | 1.487 | 2.248 | 1.308 | 1.302 | 1.007 | 1.954 | 1.132 |
| Staff expenses | -1.153 | -1.171 | -1.180 | -1.051 | -760 | -156 | -528 | -687 | -727 | -809 | -710 | -790 | -810 | -695 |
| EBITDA | 639 | 275 | 225 | -159 | 37 | 998 | 1.042 | -797 | 1.518 | 499 | 592 | 219 | 1.148 | 572 |
| Depreciation & amort. | 139 | -107 | -172 | -182 | -151 | 385 | -62 | 10 | -176 | -252 | -201 | -189 | -161 | 78 |
| EBIT | 501 | 168 | 54 | -341 | -114 | 614 | 980 | -808 | 1.342 | 247 | 392 | 30 | 987 | 494 |
| Net financials | 1 | -7 | -2 | -0 | 0 | 27 | -79 | -68 | 1 | -1 | -1 | -1 | 2 | 4 |
| Profit before tax | 502 | 162 | 51 | -341 | -114 | 641 | 901 | 740 | 1.343 | 246 | 391 | 29 | 989 | 497 |
| Tax | 122 | 44 | 15 | -81 | -23 | 142 | 202 | 163 | 297 | 62 | 89 | 9 | 219 | 117 |
| Net profit | 380 | 117 | 37 | -260 | -91 | 499 | 699 | 577 | 1.045 | 184 | 302 | 20 | 770 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.049 | 1.063 | 722 | 603 | 1.289 | 1.930 | 2.926 | 2.942 | 1.898 | 1.555 | 1.283 | 2.332 | 1.815 |
| Equity | 783 | 852 | 840 | 531 | 390 | 839 | 1.486 | 2.009 | 2.055 | 1.239 | 1.341 | 1.061 | 1.831 | 1.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 154 | 177 | 191 | 213 | 367 | 392 | 859 | 834 | 628 | 201 | 222 | 501 | 291 |
| Total debt | 588 | 154 | 177 | 191 | 213 | 367 | 392 | 859 | 834 | 628 | 201 | 222 | 501 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
FA Management | Management | 1998 | — | — |
KS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD-HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Alex Sandgaard Andersen | Management | 0 companies |
| Kent Sandgaard | Management | 0 companies |