| Revenue | DKK 5K | -300% |
| EBITDA | DKK 5K | +300% |
| Net profit | DKK 5K | +368% |
| Total assets | DKK 307K | -2% |
| Equity | DKK 66K | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.734 | — | -892 | 682 | 1.390 | 824 | 4 | 8 | 7 | -3 | -3 | -2 | -2 | 5 |
| Staff expenses | -7.177 | -0 | -0 | -614 | -1.369 | -416 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 529 | 0 | -892 | 67 | 21 | 408 | 4 | 8 | 7 | -3 | -3 | -2 | -2 | 5 |
| Depreciation & amort. | -543 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 0 | -892 | 67 | 21 | 408 | 4 | 8 | 7 | -3 | -3 | -2 | -2 | 5 |
| Net financials | -12 | 0 | 0 | -0 | -3 | -2 | -2 | 6 | -191 | 193 | -2 | 1 | 1 | 0 |
| Profit before tax | -22 | 0 | -892 | 67 | 18 | 407 | 2 | 14 | -183 | 190 | -4 | -2 | -2 | 5 |
| Tax | -39 | -0 | -23 | -0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 0 | -869 | 67 | 18 | 407 | 1 | 14 | -184 | 190 | -4 | -2 | -2 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.790 | 0 | 0 | 247 | 502 | 404 | 265 | 261 | 106 | 298 | 293 | 291 | 314 | 307 |
| Equity | 882 | 0 | 0 | 84 | -17 | 389 | 136 | 149 | -121 | 69 | 65 | 63 | 61 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.891 | 0 | 0 | 162 | 520 | 15 | 129 | 111 | 227 | 229 | 229 | 229 | 253 | 242 |
| Total debt | -1.891 | 0 | 0 | 162 | 520 | 15 | 129 | 111 | 227 | 229 | 229 | 229 | 253 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
CB | Audit | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
Komplementarselskabet RR Nord ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2024 | |
MOKAVI INVEST ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
PACTA SUNT SERVANDA ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Carsten Bjørn Nielsen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Knud Petri | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Jens Petri | Board of Directors | 0 companies |