| Revenue | DKK -38K | +16% |
| EBITDA | DKK -38K | -16% |
| Net profit | DKK 551K | -10% |
| Total assets | DKK 12M | +3% |
| Equity | DKK 11,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -19 | -53 | -29 | -39 | -40 | -23 | -85 | -69 | -68 | -71 | -33 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -350 | -250 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -19 | -53 | -29 | -39 | -390 | -273 | -335 | -69 | -68 | -71 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -19 | -53 | -29 | -39 | -390 | -273 | -335 | -69 | -68 | -71 | -33 | -38 |
| Net financials | 1.654 | 277 | 819 | 147 | 818 | 350 | -1.134 | 316 | 25 | 966 | -1.004 | 642 | 589 |
| Profit before tax | 1.580 | 258 | 766 | 118 | 779 | -40 | -1.407 | -19 | -44 | 898 | -1.075 | 610 | 551 |
| Tax | 99 | 63 | 169 | 22 | 123 | -0 | 10 | -0 | -1 | -0 | -1 | -0 | -0 |
| Net profit | 1.481 | 195 | 597 | 96 | 656 | -40 | -1.417 | -19 | -43 | 898 | -1.074 | 610 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.524 | 16.603 | 17.218 | 16.697 | 17.297 | 17.108 | 14.797 | 12.671 | 12.414 | 12.199 | 11.011 | 11.668 | 12.004 |
| Equity | 16.492 | 16.591 | 17.089 | 16.685 | 17.239 | 17.096 | 14.678 | 12.551 | 12.400 | 12.185 | 10.996 | 11.488 | 11.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 13 | 129 | 13 | 58 | 12 | 119 | 120 | 14 | 14 | 16 | 180 | 88 |
| Total debt | 32 | 13 | 129 | 13 | 58 | 12 | 119 | 120 | 14 | 14 | 16 | 180 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |