| Revenue | DKK -30K | +4% |
| EBITDA | DKK -30K | -4% |
| Net profit | DKK 3,6M | -26% |
| Total assets | DKK 74,4M | +0% |
| Equity | DKK 73,9M | +4% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -25 | -15 | -27 | -27 | -13 | -17 | -15 | -14 | -22 | -26 | -28 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -25 | -15 | -27 | -27 | -13 | -17 | -15 | -14 | -22 | -26 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -25 | -15 | -27 | -27 | -13 | -17 | -15 | -14 | -22 | -26 | -28 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 5.168 | 2.692 | 3.469 | 4.526 | 4.922 | 2.761 | 1.740 | 2.161 | 3.468 | 6.166 | 4.940 | 3.634 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.198 | 5.143 | 2.677 | 3.442 | 4.498 | 4.909 | 2.744 | 1.725 | 2.146 | 3.446 | 6.140 | 4.912 | 3.604 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -41 | -42 | -9 | -24 | -18 | -0 | -0 | -3 | 7 | 14 | 49 | 27 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.235 | 5.184 | 2.719 | 3.451 | 4.522 | 4.927 | 2.744 | 1.725 | 2.149 | 3.439 | 6.126 | 4.863 | 3.577 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.269 | 59.031 | 53.079 | 54.849 | 58.846 | 64.606 | 67.247 | 69.374 | 72.080 | 62.613 | 69.951 | 74.455 | 74.425 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.571 | 49.255 | 49.975 | 51.426 | 53.947 | 57.359 | 58.588 | 58.798 | 59.937 | 62.366 | 67.482 | 71.335 | 73.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.698 | 9.776 | 3.104 | 3.423 | 4.899 | 7.247 | 8.659 | 10.576 | 12.143 | 247 | 2.469 | 3.120 | 524 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.698 | 9.776 | 3.104 | 3.423 | 4.899 | 7.247 | 8.659 | 10.576 | 12.143 | 247 | 2.469 | 3.120 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Jesper Seidelmann | Board of Directors | 0 companies |
| Pernille Seidelmann | Board of Directors | 0 companies |
| Henning Kjeldsen | Board of Directors | 0 companies |