| Revenue | DKK 83K | -48% |
| EBITDA | DKK -133K | -104% |
| Net profit | DKK 103K | -97% |
| Total assets | DKK 11,9M | +5% |
| Equity | DKK 10,9M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 239 | 215 | 161 | 160 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 780 | 1.392 | -289 | 3.270 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 780 | 1.392 | -289 | 3.270 | -133 |
| Net financials | 19 | 69 | 136 | 239 | 191 |
| Profit before tax | 799 | 1.461 | -153 | 3.509 | 59 |
| Tax | 101 | 321 | 65 | 396 | -44 |
| Net profit | 698 | 1.139 | -218 | 3.112 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.078 | 8.585 | 8.039 | 11.317 | 11.908 |
| Equity | 6.767 | 7.907 | 7.688 | 10.800 | 10.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 679 | 350 | 207 | 824 |
| Total debt | 311 | 679 | 350 | 207 | 824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2001 |
| Former (3) | ||
VC Management | Management | 1997 – 1998 |
HJ Management | Management | 1998 – 2001 |
NJ Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Henry Jensen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Herluf Baun Høst | Management | 0 companies |
| Edith Damm Høst | Chairman | 0 companies |
| Andreas Albæk Høst | Board of Directors | 0 companies |
| Carsten Baun Høst | Board of Directors | 0 companies |