| Revenue | DKK 341K | -14% |
| EBITDA | DKK 96K | -26% |
| Net profit | DKK 31K | -51% |
| Total assets | DKK 904K | -3% |
| Equity | DKK 595K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.526 | 1.712 | 1.872 | 2.062 | -377 | -332 | -117 | -231 | — | — | — | 396 | 341 |
| Staff expenses | -545 | -667 | -523 | -494 | -494 | -349 | -257 | -0 | -0 | -0 | -0 | -266 | -231 |
| EBITDA | 981 | 1.045 | 1.349 | 1.568 | -871 | -681 | -374 | -231 | 0 | 0 | 0 | 130 | 96 |
| Depreciation & amort. | -8 | -52 | -53 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -61 | -61 |
| EBIT | 974 | 992 | 1.296 | 1.518 | -921 | -731 | -374 | -231 | 0 | 0 | 0 | 69 | 35 |
| Net financials | -1 | -3 | 0 | -4 | -4 | -6 | -1 | -7 | 0 | 0 | 0 | -5 | -4 |
| Profit before tax | 972 | 990 | 1.296 | 1.514 | -925 | -736 | -375 | -238 | 0 | 0 | 0 | 64 | 31 |
| Tax | 252 | 247 | 323 | 366 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 720 | 743 | 973 | 1.148 | -925 | -736 | -375 | -238 | 0 | 0 | 0 | 64 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.257 | 3.169 | 3.595 | 2.116 | 1.870 | 1.167 | 786 | 548 | 719 | 684 | 547 | 929 | 904 |
| Equity | 1.959 | 2.702 | 2.675 | 1.648 | 1.897 | 1.167 | 786 | 548 | 719 | 684 | 500 | 564 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 467 | 920 | 468 | -27 | 0 | 0 | 0 | 0 | 0 | 47 | 366 | 309 |
| Total debt | 1.298 | 467 | 920 | 468 | -27 | 0 | 0 | 0 | 0 | 0 | 47 | 366 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOHSE HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Nils Håkan Claesson | Board of Directors | 0 companies |
| Peter Sune Brandt Jensen | Chairman | 0 companies |
| Lisa Sidse Ægidius | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Chairman | 0 companies |
| Michael Holst Bøgeskov | Board of Directors | 0 companies |
| Eric Johan Werner Edfeldt | Board of Directors | 0 companies |
| Ole Stabehl Lohse | Chairman | 0 companies |
| Hans Zabell Abildstrøm | Chairman | 0 companies |