| Revenue | DKK 318K | +255% |
| EBITDA | DKK -138K | +69% |
| Net profit | DKK -87K | +62% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 1,9M | -10% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.665 | 3.212 | -100 | 89 | 318 |
| Staff expenses | -1.830 | -1.780 | -1.137 | -540 | -455 |
| EBITDA | 835 | 1.481 | 439 | -450 | -138 |
| Depreciation & amort. | -8 | 24 | 838 | -0 | -0 |
| EBIT | 827 | 1.456 | -399 | -450 | -138 |
| Net financials | -42 | -30 | -1 | 159 | 25 |
| Profit before tax | 784 | 1.426 | -400 | -291 | -113 |
| Tax | 173 | 316 | -85 | -64 | -26 |
| Net profit | 611 | 1.111 | -315 | -227 | -87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.476 | 5.604 | 3.434 | 3.090 | 2.680 |
| Equity | 1.837 | 2.835 | 2.405 | 2.060 | 1.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.638 | 2.753 | 1.029 | 1.030 | 829 |
| Total debt | 3.638 | 2.753 | 1.029 | 1.030 | 829 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1997 – 1998 |
NJ Audit | Audit | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |