| Revenue | DKK 39,2M | -25% |
| EBITDA | DKK 12,9M | -48% |
| Net profit | DKK 6,3M | -60% |
| Total assets | DKK 66,4M | +4% |
| Equity | DKK 57,6M | +12% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.925 | 39.064 | 33.735 | 52.175 | 39.197 |
| Staff expenses | -18.272 | -18.535 | -20.133 | -27.509 | -26.327 |
| EBITDA | 10.653 | 20.529 | 13.601 | 24.665 | 12.870 |
| Depreciation & amort. | -728 | -566 | -1.915 | -4.298 | -5.173 |
| EBIT | 9.925 | 19.962 | 11.686 | 20.368 | 7.697 |
| Net financials | -196 | -240 | -210 | 20 | 375 |
| Profit before tax | 9.729 | 19.723 | 11.476 | 20.387 | 8.072 |
| Tax | 2.156 | 4.342 | 2.575 | 4.418 | 1.751 |
| Net profit | 7.573 | 15.380 | 8.901 | 15.970 | 6.321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.257 | 38.797 | 51.454 | 63.585 | 66.376 |
| Equity | 11.033 | 26.414 | 35.314 | 51.284 | 57.605 |
| Long-term debt | 1.355 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.869 | 12.287 | 14.777 | 11.659 | 7.899 |
| Total debt | 19.224 | 12.287 | 14.777 | 11.659 | 7.899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 1997 |
| Former (1) | ||
JA | Audit | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1997 | |
| Former (1) | ||
| Chairman | 1997 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jannik Boberg-Ans | Management | 0 companies |
| JWS-REVISION ApS 1984 | Audit | 0 companies |
| Jørn Slot Jørgensen | Board of Directors | 0 companies |
| Ulrik Iversen | Chairman | 0 companies |