| Revenue | DKK 1,5M | +202% |
| EBITDA | DKK 14K | +102% |
| Net profit | DKK -20K | +98% |
| Total assets | DKK 3,1M | +146% |
| Equity | DKK 704K | +152% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.534 | 1.282 | 1.706 | 11.688 | 1.659 | 500 | 1.510 |
| Staff expenses | -3.032 | -2.940 | -1.447 | -1.408 | -1.386 | -1.365 | -1.496 |
| EBITDA | -965 | -1.658 | 259 | 10.280 | 272 | -865 | 14 |
| Depreciation & amort. | -0 | 31 | 42 | 46 | -55 | -34 | -34 |
| EBIT | -965 | -1.689 | 218 | 10.234 | 217 | -899 | -20 |
| Net financials | -112 | -139 | -88 | -101 | -96 | -2 | 0 |
| Profit before tax | -1.077 | -1.828 | 130 | 10.133 | 121 | -901 | -20 |
| Tax | -0 | -0 | -0 | -0 | 224 | -0 | -0 |
| Net profit | -1.077 | -1.828 | 130 | 10.133 | -103 | -901 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 1.442 | 1.740 | 1.276 | 2.317 | 1.273 | 3.130 |
| Equity | -10.200 | -12.029 | -11.898 | -1.766 | -462 | -1.363 | 704 |
| Long-term debt | 8.381 | 10.126 | 10.126 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.312 | 3.345 | 3.512 | 3.041 | 2.779 | 2.636 | 2.426 |
| Total debt | 11.692 | 13.470 | 13.638 | 3.041 | 2.779 | 2.636 | 2.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SS Management | Management | 1997 | — | — |
| Audit | 1998 | — | — | |
CE | Audit | 1997 | — | — |
CJ Management | Management | 1998 | — | — |
JE Management | Management | 2014 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JA Management | Management | 2019 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Sten Mortensen | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Claes-Magnus Joachim Alestam | Management | 0 companies |
| Jan Erik Johan östman | Management | 0 companies |
| Anders Dyngbo | Chief Executive Officer | 0 companies |
| Joachim Arnold Koschier | Management | 0 companies |
| Flemming Aarup | Chief Executive Officer | 0 companies |
| Claes Fredrik Larsson | Board of Directors | 0 companies |
| Claes-Magnus Joachim Alestam | Chairman | 0 companies |
| Claus Gerckens | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Joachim Arnold Koschier | Chairman | 0 companies |
| Patrik Isberg | Board of Directors | 0 companies |
| Torbjörn Jernberg | Board of Directors | 0 companies |
| Wolfgang Leichner | Chairman | 0 companies |
| Andres Jorge Jelic | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Andres Jorge Jelic | Chairman | 0 companies |
| Ralf Kolsen | Chairman | 0 companies |
| Manfred Barwan | Board of Directors | 0 companies |
| Andres Jorge Jelic | Chairman | 0 companies |