| Revenue | DKK 4M | -33% |
| EBITDA | DKK 418K | -86% |
| Net profit | DKK 282K | -88% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 10,1M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.924 | 16.671 | 4.292 | 6.066 | 4.043 |
| Staff expenses | -2.090 | -2.213 | -2.735 | -3.171 | -3.625 |
| EBITDA | 405 | 1.896 | 1.558 | 2.895 | 418 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -6 |
| EBIT | 405 | 1.896 | 1.558 | 2.890 | 412 |
| Net financials | 3 | -11 | 85 | 123 | -48 |
| Profit before tax | 408 | 1.885 | 1.643 | 3.013 | 364 |
| Tax | 79 | 414 | 364 | 665 | 83 |
| Net profit | 329 | 1.471 | 1.279 | 2.348 | 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.225 | 7.194 | 13.622 | 13.074 | 12.295 |
| Equity | 4.763 | 6.234 | 7.513 | 9.860 | 10.142 |
| Long-term debt | 146 | 109 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 851 | 6.110 | 3.213 | 2.153 |
| Total debt | 2.462 | 960 | 6.110 | 3.213 | 2.153 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PL Founder | Founder | 1997 |
PE Founder | Founder | 1997 |
MR Chief Executive Officer | Chief Executive Officer | 2024 |
SK Founder | Founder | 1997 |
| Former (5) | ||
LJ Management | Management | 2020 – 2020 |
TF Management | Management | 2014 – 2020 |
JE Chief Executive Officer | Chief Executive Officer | 2002 – 2014 |
AP Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
AA Audit | Audit | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2005 – 2012 | |
| Board of Directors | 2013 – 2020 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lerbrandt | Founder | 0 companies |
| Lauren Jane O'Rooke Walker | Management | 0 companies |
| Poul Erik Mikkelsen | Founder | 0 companies |
| Thomas Fabricius | Management | 0 companies |
| Jens Erenbjerg | Chief Executive Officer | 0 companies |
| Mikkel Rahbek Jønsson | Chief Executive Officer | 0 companies |
| Annette Piilgaard Rasmussen | Chief Executive Officer | 0 companies |
| Søren Kyllebæk | Founder | 0 companies |
| Arthur Andersen | Audit | 0 companies |
| Johnny Emil Søbæk Henriksen | Chairman | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Thomas Bjørn Erichsen | Chairman | 0 companies |
| Dominic Mark Nagy | Board of Directors | 0 companies |
| Andreas Dahlqvist | Board of Directors | 0 companies |
| Pernille Nicoline Gjøls-Andersen | Chairman | 0 companies |
| Lars Niclas Melin | Chairman | 0 companies |
| Tim Fremmich Andresen | Board of Directors | 0 companies |
| Kenneth Bootsy Hart | Chairman | 0 companies |