| Revenue | DKK 28,5M | +37% |
| EBITDA | DKK 26,4M | +37% |
| Net profit | DKK 36,5M | +201% |
| Total assets | DKK 907,3M | +5% |
| Equity | DKK 373,8M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.902 | 19.029 | 20.658 | 20.531 | 21.241 | 22.300 | 22.850 | 21.150 | 20.017 | 22.930 | 24.168 | 20.858 | 28.543 |
| Staff expenses | -1.211 | -1.228 | -1.357 | -1.480 | -1.455 | -1.798 | -2.014 | -2.169 | -2.214 | -2.244 | -1.921 | -1.612 | -2.104 |
| EBITDA | 15.691 | 17.801 | 19.300 | 19.051 | 19.786 | 20.502 | 20.836 | 18.981 | 17.802 | 20.686 | 22.247 | 19.246 | 26.438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.691 | 17.801 | 19.300 | 19.051 | 19.786 | 20.502 | 20.836 | 18.981 | 17.802 | 20.686 | 22.247 | 19.246 | 26.438 |
| Net financials | -14.593 | -14.689 | -13.844 | -14.005 | -14.714 | -13.821 | -12.586 | -12.096 | -4.728 | -1.978 | -745 | -20.869 | -13.870 |
| Profit before tax | -10.371 | 3.022 | 5.641 | 39.454 | 16.229 | 27.929 | 40.432 | 61.851 | 48.061 | 83.442 | 77.605 | -44.133 | 45.995 |
| Tax | -2.593 | -4.413 | 1.286 | 8.741 | 4.119 | 4.401 | 8.474 | 12.694 | 8.808 | 16.841 | 16.330 | -8.119 | 9.541 |
| Net profit | -7.778 | 7.435 | 4.355 | 30.713 | 12.109 | 23.528 | 31.958 | 49.157 | 39.253 | 66.602 | 61.274 | -36.013 | 36.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475.407 | 472.972 | 470.796 | 522.679 | 583.284 | 631.636 | 671.895 | 757.959 | 708.681 | 830.246 | 934.807 | 865.575 | 907.253 |
| Equity | 37.274 | 47.491 | -1.420 | 45.345 | 49.170 | 80.262 | 112.436 | 145.231 | 178.999 | 263.584 | 373.369 | 337.356 | 373.809 |
| Long-term debt | 308.242 | 302.212 | 399.627 | 395.370 | 446.512 | 458.408 | 457.779 | 488.414 | 415.954 | 423.647 | 417.241 | 413.065 | 403.782 |
| Short-term debt | 105.761 | 82.189 | 31.547 | 32.521 | 33.608 | 33.319 | 34.901 | 59.487 | 39.964 | 53.730 | 41.768 | 21.248 | 27.568 |
| Total debt | 414.003 | 384.401 | 431.174 | 427.891 | 480.120 | 491.727 | 492.680 | 547.902 | 455.918 | 477.377 | 459.009 | 434.313 | 431.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1997 | — | — |
OJ Management | Management | 2005 | — | — |
CP Management | Management | 2006 | — | — |
CE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APF EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Gustav Pitzner | Management | 0 companies |
| Otto Johnsen | Management | 0 companies |
| Claus Pitzner | Management | 0 companies |
| Christian Ewald Hansen | Management | 0 companies |
| Karoly Laszlo Nemeth | Deputy Chairman | 0 companies |
| Nicolas Delbing | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Board of Directors | 0 companies |
| Torben Golsche Knappe | Board of Directors | 0 companies |
| Marianne Pitzner | Deputy Chairman | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Katerina Pitzner | Board of Directors | 0 companies |
| Poul Henrik Tvede | Board of Directors | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Christian Bertelsen | Board of Directors | 0 companies |
| Mikkel Esbjerg | Board of Directors | 0 companies |
| Jørgen Janus Roijer Hillerup | Board of Directors | 0 companies |