| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK 53K | +167% |
| Total assets | DKK 573K | -11% |
| Equity | DKK 541K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | 0 | 0 | 0 | 0 | 0 | -6 | -16 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -19 | -15 | -18 | -16 | -17 | -13 | -6 | -16 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -15 | -18 | -16 | -17 | -13 | -6 | -16 | -7 | -7 | -8 | -9 |
| Net financials | 24 | 93 | 138 | -63 | 4 | 24 | 6 | 26 | 4 | 54 | -136 | 28 | 63 |
| Profit before tax | 12 | 73 | 123 | -80 | -12 | 8 | -7 | 19 | -12 | 46 | -144 | 20 | 53 |
| Tax | 37 | 3 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | -25 | 71 | 86 | -80 | -12 | 8 | -7 | 19 | -12 | 42 | -144 | 20 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 1.922 | 1.945 | 1.710 | 1.594 | 1.321 | 1.195 | 1.093 | 990 | 1.052 | 926 | 641 | 573 |
| Equity | 1.760 | 1.734 | 1.722 | 1.292 | 1.176 | 1.078 | 1.070 | 982 | 859 | 788 | 587 | 548 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 94 | 188 | 223 | 419 | 419 | 243 | 125 | 111 | 132 | 260 | 339 | 93 | 32 |
| Total debt | 190 | 188 | 223 | 419 | 419 | 243 | 125 | 111 | 132 | 263 | 339 | 93 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Stilling | Board of Directors | 0 companies |