| Revenue | DKK -9K | +30% |
| EBITDA | DKK -9K | -30% |
| Net profit | DKK -18K | -223% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | 84 | -82 | — | — | -13 | 3 | -11 | -17 | -10 | -10 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -19 | 34 | -82 | 0 | 0 | -13 | 3 | -11 | -17 | -10 | -10 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -19 | 34 | -82 | 0 | 0 | -13 | 3 | -11 | -17 | -10 | -10 | -7 | -9 |
| Net financials | -6 | 189 | 39 | 48 | 0 | 0 | 83 | 32 | 64 | 68 | -18 | -47 | 4 | -25 |
| Profit before tax | 4 | 179 | 72 | -34 | 0 | 0 | 70 | 36 | 53 | 51 | -29 | -58 | -3 | -35 |
| Tax | -0 | 24 | 13 | -16 | -0 | -0 | -24 | -12 | -18 | -14 | -25 | -19 | -18 | -17 |
| Net profit | 4 | 155 | 59 | -18 | 0 | 0 | 94 | 48 | 71 | 66 | -3 | -39 | 14 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 2.834 | 2.912 | 2.755 | 2.912 | 0 | 3.177 | 3.284 | 3.376 | 3.515 | 3.603 | 3.604 | 3.692 | 3.751 |
| Equity | 1.780 | 1.935 | 1.994 | 1.963 | 2.055 | 0 | 2.181 | 2.229 | 2.300 | 2.366 | 2.362 | 2.324 | 2.338 | 2.320 |
| Long-term debt | 0 | 0 | 795 | 0 | 0 | 0 | 0 | 0 | 4 | 35 | 4 | 2 | 9 | 17 |
| Short-term debt | 835 | 899 | 917 | 791 | 857 | 0 | 996 | 1.054 | 1.072 | 1.114 | 1.236 | 1.279 | 1.345 | 1.414 |
| Total debt | 835 | 899 | 917 | 791 | 857 | 0 | 996 | 1.054 | 1.076 | 1.149 | 1.240 | 1.281 | 1.354 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Hansen | Management | 0 companies |