| Revenue | DKK 2,1M | -69896% |
| EBITDA | DKK 228K | +1464% |
| Net profit | DKK 85K | +156% |
| Total assets | DKK 482K | +38% |
| Equity | DKK -506K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.299 | 490 | 748 | 997 | 328 | 62 | -3 | 2.099 |
| Staff expenses | -949 | -726 | -417 | -668 | -639 | -275 | -12 | -938 |
| EBITDA | 350 | -236 | 330 | 259 | -311 | -213 | -17 | 228 |
| Depreciation & amort. | -169 | -106 | -99 | -61 | -98 | -98 | -76 | -108 |
| EBIT | 182 | -342 | 232 | 198 | -409 | -310 | -93 | 120 |
| Net financials | -19 | -28 | -63 | -48 | -38 | -52 | -60 | -35 |
| Profit before tax | 162 | -371 | 169 | 150 | -447 | -362 | -154 | 85 |
| Tax | 41 | -75 | 40 | 35 | -96 | 154 | -0 | -0 |
| Net profit | 122 | -296 | 129 | 115 | -351 | -516 | -154 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 766 | 894 | 1.073 | 746 | 471 | 350 | 482 |
| Equity | — | 185 | 314 | 429 | 78 | -438 | -591 | -506 |
| Long-term debt | 0 | 0 | 191 | 201 | 126 | 64 | 0 | 0 |
| Short-term debt | 255 | 581 | 389 | 442 | 541 | 845 | 941 | 988 |
| Total debt | 255 | 581 | 580 | 643 | 668 | 909 | 941 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2019 | — | — |
AJ Management | Management | 1997 | — | — |
SN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
V-GROUP ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 20.0% | 20.0% | 2010 | |
Driftsselskabet Adventure ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
CARSTEN DUE HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ehlers | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Stefan Nicolas Brinkdorf | Management | 0 companies |