| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 1,5M | -4% |
| Net profit | DKK 5,8M | +13% |
| Total assets | DKK 47,4M | +7% |
| Equity | DKK 43M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1.500 | 1.448 | 1.448 | 1.584 | 1.519 | 1.495 | 1.518 | 1.478 | 1.158 | 1.403 | 1.551 | 1.559 | 1.499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 790 | 1.500 | 1.448 | 1.448 | 1.497 | 899 | 1.495 | 1.518 | 1.478 | 1.158 | 1.403 | 1.551 | 1.559 | 1.499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -7.500 |
| EBIT | 790 | 1.500 | 1.448 | 1.448 | 1.497 | 895 | 1.492 | 1.517 | 1.478 | 1.158 | 1.403 | 1.551 | 1.559 | -6.001 |
| Net financials | 329 | 1.549 | 2.439 | -383 | 1.473 | -9.573 | -977 | 2.001 | 3.856 | -922 | -647 | 1.744 | 4.340 | 10.445 |
| Profit before tax | 1.319 | 3.248 | 2.907 | 673 | 2.970 | -8.058 | 514 | 3.517 | 5.334 | 236 | 755 | 3.295 | 5.899 | 4.444 |
| Tax | 311 | 511 | 159 | 268 | 388 | 419 | 304 | 291 | 404 | 354 | -96 | 517 | 746 | -1.380 |
| Net profit | 1.007 | 2.737 | 2.748 | 405 | 2.582 | -8.478 | 210 | 3.226 | 4.929 | -118 | 851 | 2.778 | 5.153 | 5.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.281 | 33.014 | 35.064 | 35.386 | 37.907 | 29.382 | 29.593 | 32.892 | 37.952 | 36.718 | 37.006 | 39.644 | 44.198 | 47.354 |
| Equity | 22.175 | 24.719 | 27.368 | 27.674 | 30.156 | 21.575 | 22.566 | 25.790 | 30.655 | 30.350 | 31.129 | 33.826 | 38.184 | 42.983 |
| Long-term debt | 6.605 | 6.257 | 5.903 | 5.549 | 5.564 | 4.528 | 4.896 | 4.545 | 4.160 | 3.788 | 3.417 | 3.059 | 2.678 | 0 |
| Short-term debt | 903 | 1.197 | 924 | 1.179 | 1.082 | 2.012 | 720 | 1.004 | 1.453 | 774 | 751 | 713 | 1.002 | 3.566 |
| Total debt | 7.507 | 7.454 | 6.827 | 6.728 | 6.647 | 6.540 | 5.616 | 5.549 | 5.614 | 4.563 | 4.168 | 3.771 | 3.680 | 3.566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|