| Revenue | DKK -257K | +12% |
| EBITDA | DKK -527K | -20% |
| Net profit | DKK -666K | -118% |
| Total assets | DKK 52,5M | -2% |
| Equity | DKK 50,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -189 | -169 | -137 | -230 | -257 |
| Staff expenses | -252 | -252 | -252 | -210 | -252 |
| EBITDA | -441 | -421 | -389 | -440 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -421 | -389 | -440 | -527 |
| Net financials | 8.719 | 606 | -1.205 | 4.789 | -93 |
| Profit before tax | 8.279 | 185 | -1.595 | 4.349 | -602 |
| Tax | 517 | 42 | -0 | 606 | 46 |
| Net profit | 7.762 | 143 | -1.595 | 3.743 | -666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.797 | 53.556 | 50.694 | 53.788 | 52.534 |
| Equity | 52.304 | 52.334 | 50.624 | 50.867 | 50.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.493 | 1.222 | 69 | 2.920 | 2.393 |
| Total debt | 2.493 | 1.222 | 69 | 2.920 | 2.393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Founder | Founder | 1996 |
| Former (1) | ||
GL Audit | Audit | 2005 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marker | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |