| Revenue | DKK -70K | +52% |
| EBITDA | DKK -70K | -52% |
| Net profit | DKK 1,8M | -17% |
| Total assets | DKK 22,6M | +5% |
| Equity | DKK 22,5M | +5% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -102 | 0 | -11 | -16 | -9 | -88 | -8 | -11 | -10 | -15 | -17 | -46 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -102 | -2 | -30 | -43 | -13 | -167 | -8 | -11 | -10 | -15 | -17 | -46 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -102 | -2 | -30 | -43 | -13 | -167 | -8 | -11 | -10 | -15 | -17 | -46 | -70 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551 | 1.498 | 1.598 | 1.009 | 838 | 653 | 5.532 | 311 | 4.255 | 1.121 | 4.271 | 1.078 | 2.551 | 2.311 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 531 | 1.396 | 1.596 | 979 | 796 | 640 | 5.365 | 303 | 4.243 | 1.112 | 4.257 | 1.061 | 2.505 | 2.241 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 3 | 5 | -1 | -32 | 55 | -41 | -24 | 163 | 210 | 553 | -51 | 334 | 440 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 528 | 1.394 | 1.591 | 981 | 828 | 585 | 5.406 | 326 | 4.080 | 901 | 3.703 | 1.113 | 2.170 | 1.800 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.215 | 9.142 | 10.527 | 14.066 | 14.602 | 15.121 | 15.326 | 15.182 | 19.096 | 19.519 | 23.173 | 22.109 | 21.536 | 22.590 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 8.211 | 9.105 | 10.245 | 11.226 | 11.654 | 11.238 | 15.344 | 15.170 | 18.950 | 19.278 | 22.897 | 22.054 | 21.475 | 22.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.800 | 2.800 | 2.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 37 | 282 | 40 | 149 | 1.083 | 17 | 12 | 146 | 240 | 275 | 54 | 61 | 65 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 37 | 282 | 2.840 | 2.949 | 3.883 | 17 | 12 | 146 | 240 | 275 | 54 | 61 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1997 | — | — |
JE Founder | Founder | 1997 | — | — |
PS Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Strandbygaard | Founder | 0 companies |
| Jens Erik Strandbygaard | Founder | 0 companies |
| Per Strandbygaard | Founder | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Gitte Strandbygaard | Chairman | 0 companies |
| Claus Scotwin | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |