| Revenue | DKK 1,4M | -19% |
| EBITDA | DKK 285K | +11% |
| Net profit | DKK -7K | -120% |
| Total assets | DKK 3,3M | -19% |
| Equity | DKK 1,1M | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.305 | 1.461 | 2.232 | 2.845 | 4.130 | 5.560 | 3.830 | 4.899 | 3.264 | 645 | 2.440 | 2.417 | 1.749 | 1.417 |
| Staff expenses | -1.010 | -1.146 | -1.151 | -1.164 | -1.326 | -1.790 | -1.980 | -2.831 | -2.749 | -1.840 | -1.814 | -1.728 | -1.493 | -1.132 |
| EBITDA | 294 | 315 | 1.081 | 1.681 | 2.726 | 3.770 | 1.850 | 2.068 | 515 | -1.204 | 626 | 690 | 256 | 285 |
| Depreciation & amort. | 106 | 83 | 14 | 59 | 196 | 275 | -210 | -199 | -109 | -120 | -57 | -57 | -65 | -151 |
| EBIT | 189 | 232 | 1.067 | 1.623 | 2.530 | 3.495 | 1.640 | 1.869 | 406 | -1.323 | 569 | 633 | 191 | 135 |
| Net financials | 40 | 0 | -4 | 440 | -221 | 250 | -334 | 195 | 49 | -375 | 335 | 330 | -128 | -83 |
| Profit before tax | 229 | 232 | 1.063 | 2.063 | 2.308 | 3.745 | 1.306 | 2.064 | 455 | -1.698 | 904 | 963 | 63 | 52 |
| Tax | 57 | 64 | 274 | 520 | 555 | 770 | 303 | 461 | 108 | -373 | 199 | 219 | 26 | 60 |
| Net profit | 172 | 168 | 789 | 1.543 | 1.753 | 2.974 | 1.003 | 1.602 | 347 | -1.326 | 705 | 744 | 36 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 2.869 | 5.073 | 7.421 | 9.001 | 9.096 | 5.830 | 7.083 | 6.300 | 5.304 | 4.631 | 3.645 | 4.088 | 3.312 |
| Equity | 1.031 | 1.049 | 1.838 | 2.677 | 3.230 | 4.504 | 3.034 | 3.736 | 2.553 | 978 | 1.682 | 1.558 | 1.595 | 1.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 121 | 338 | 274 | 622 | 747 |
| Short-term debt | 1.036 | 1.812 | 3.235 | 4.728 | 5.761 | 4.584 | 2.783 | 3.343 | 3.626 | 4.205 | 2.612 | 1.813 | 1.872 | 1.485 |
| Total debt | 1.036 | 1.812 | 3.235 | 4.728 | 5.761 | 4.584 | 2.783 | 3.343 | 3.747 | 4.326 | 2.949 | 2.086 | 2.493 | 2.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 1997 | — | — |
KO Founder | Founder | 1997 | — | — |
CR Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIME HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
UNITED DENIMS A/S | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Metin Hasanoglu | Founder | 0 companies |
| Kristine Overgaard Nielsen | Founder | 0 companies |
| Claus Rasmussen | Management | 0 companies |
| Emil Bastholm Hedegaard Rasmussen | Board of Directors | 0 companies |
| Sanne Bastholm Rasmussen | Chairman | 0 companies |
| Klaus Overgaard Nielsen | Board of Directors | 0 companies |