| Revenue | — | — |
| EBITDA | DKK -52K | -2% |
| Net profit | DKK 41K | -94% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 5,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -365 | 73 | -68 | -1.071 | -55 | -53 | -51 | -51 | -52 | -52 | -54 | -42 | -51 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | 73 | -68 | -1.071 | -55 | -53 | -51 | -51 | -52 | -52 | -54 | -42 | -51 | -52 |
| Net financials | 213 | 486 | 886 | 632 | -317 | 495 | 97 | 269 | 230 | 783 | -735 | 454 | 925 | 105 |
| Profit before tax | 294 | 309 | 831 | -434 | -373 | 441 | 46 | 218 | 178 | 731 | -790 | 412 | 874 | 52 |
| Tax | 154 | 45 | 208 | -316 | -82 | 97 | 10 | 48 | 39 | 161 | -174 | 91 | 192 | 12 |
| Net profit | 140 | 264 | 623 | -118 | -291 | 344 | 36 | 170 | 139 | 570 | -616 | 322 | 682 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.931 | 8.786 | 9.101 | 8.190 | 7.372 | 6.867 | 6.054 | 5.375 | 4.664 | 5.234 | 4.618 | 4.933 | 5.664 | 5.657 |
| Equity | 8.890 | 8.654 | 8.752 | 8.134 | 7.343 | 6.837 | 6.023 | 5.343 | 4.631 | 5.201 | 4.585 | 4.907 | 5.589 | 5.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 |
| Short-term debt | 41 | 132 | 313 | 56 | 29 | 30 | 31 | 32 | 33 | 33 | 33 | 26 | 28 | 28 |
| Total debt | 41 | 132 | 313 | 56 | 29 | 30 | 31 | 32 | 33 | 33 | 33 | 26 | 75 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1997 | — | — | |
SA | Founder | 1997 | — | — |
SB Founder | Founder | 1997 | — | — |
PH Founder | Founder | 1997 | — | — |
DB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben og Lise Buck Hansens Familielegat | Founder | 0 companies |
| Sigurd August Heinrich Kahlke | Founder | 0 companies |
| Steen Buck Hansen | Founder | 0 companies |
| Preben Hansen | Founder | 0 companies |
| Dorte Buck Kemp | Founder | 0 companies |
| Jørgen Hegelund | Board of Directors | 0 companies |
| Jan Arvid Stridh Christensen | Board of Directors | 0 companies |