| Revenue | — | — |
| EBITDA | DKK -552K | +3% |
| Net profit | DKK -2,5M | -1373% |
| Total assets | DKK 25,3M | -3% |
| Equity | DKK 10,8M | -19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -438 | -419 |
| EBITDA | -910 | -597 | -562 | -568 | -552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -910 | -597 | -562 | -568 | -552 |
| Net financials | 1.185 | 3.880 | -254 | 954 | -2.665 |
| Profit before tax | 275 | 2.734 | -816 | 386 | -3.217 |
| Tax | 78 | 838 | -121 | 190 | -721 |
| Net profit | 196 | 1.895 | -695 | 196 | -2.496 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 29.309 | 31.007 | 22.189 | 26.140 | 25.304 |
| Equity | 13.788 | 15.684 | 13.093 | 13.289 | 10.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.518 | 15.320 | 9.093 | 12.848 | 14.511 |
| Total debt | 15.518 | 15.320 | 9.093 | 12.848 | 14.511 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PE Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
KS Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
OF Management | Management | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1997 – 2012 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Søndergaard Bendtsen | Chief Executive Officer | 0 companies |
| Karsten Stenholt | Chief Executive Officer | 0 companies |
| Ole Freisleben Hansen | Management | 0 companies |
| Paul Christian Bendtsen | Board of Directors | 0 companies |
| Bent Kristian Winkler-Kristensen | Chairman | 0 companies |
| Vagn Flemming Pedersen | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Edvard Søndergaard Bendtsen | Board of Directors | 0 companies |
| Søren Skovdal Lauritsen | Board of Directors | 0 companies |