| Revenue | DKK 495K | -58% |
| EBITDA | DKK 495K | -58% |
| Net profit | DKK 6,6M | +176% |
| Total assets | DKK 95M | +7% |
| Equity | DKK 78M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -69 | -63 | 84 | 970 | 1.220 | 1.153 | 1.231 | 1.140 | 1.142 | 1.185 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -69 | -63 | 84 | 970 | 1.220 | 1.153 | 1.231 | 1.140 | 1.142 | 1.185 | 495 |
| Depreciation & amort. | -0 | -0 | -0 | -78 | -465 | -465 | -466 | -466 | -466 | -466 | -466 | -466 |
| EBIT | -24 | -69 | -63 | 6 | 505 | 755 | 687 | 765 | 674 | 676 | 719 | 29 |
| Net financials | 4.234 | 2.407 | 3.313 | 1.884 | 3.134 | 2.495 | -1.214 | 7.262 | 2.273 | 6.733 | -11.711 | 8.561 |
| Profit before tax | 4.210 | 2.338 | 3.250 | 1.890 | 3.628 | 3.239 | -536 | 8.022 | 2.947 | 7.409 | -10.992 | 8.590 |
| Tax | 1.137 | 590 | 785 | 451 | 828 | 717 | 210 | 1.868 | 768 | 1.671 | -2.303 | 1.993 |
| Net profit | 3.073 | 1.748 | 2.465 | 1.439 | 2.800 | 2.522 | -746 | 6.154 | 2.179 | 5.738 | -8.689 | 6.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.231 | 66.318 | 67.365 | 85.870 | 88.495 | 88.983 | 85.844 | 90.493 | 91.975 | 98.525 | 88.375 | 94.978 |
| Equity | 66.631 | 65.879 | 66.843 | 68.283 | 71.083 | 71.604 | 68.858 | 72.212 | 74.391 | 80.129 | 71.440 | 78.037 |
| Long-term debt | 0 | 0 | 0 | 16.091 | 16.109 | 16.126 | 16.144 | 16.162 | 16.180 | 16.198 | 16.216 | 16.234 |
| Short-term debt | 600 | 439 | 522 | 1.496 | 1.303 | 1.253 | 842 | 2.119 | 1.404 | 2.198 | 719 | 707 |
| Total debt | 600 | 439 | 522 | 17.587 | 17.412 | 17.379 | 16.986 | 18.281 | 17.584 | 18.396 | 16.935 | 16.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Management | 0 companies |