| Revenue | DKK -84K | +4% |
| EBITDA | DKK -84K | -4% |
| Net profit | DKK 4,3M | -62% |
| Total assets | DKK 117,1M | +3% |
| Equity | DKK 116,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -47 | -87 | -76 | -98 | -200 | -63 | -48 | -53 | -57 | -72 | -81 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -40 | -47 | -87 | -93 | -136 | -254 | -120 | -113 | -121 | -89 | -72 | -81 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -40 | -47 | -87 | -93 | -136 | -254 | -120 | -113 | -121 | -89 | -72 | -81 | -84 |
| Net financials | 5.015 | 3.783 | 5.473 | 4.391 | 4.306 | 4.477 | -1.914 | 12.198 | 4.762 | 14.035 | -15.313 | 12.045 | 14.451 | 5.654 |
| Profit before tax | 4.984 | 3.743 | 5.426 | 4.304 | 4.213 | 4.341 | -2.168 | 12.078 | 4.649 | 13.914 | -15.402 | 11.973 | 14.370 | 5.570 |
| Tax | 1.332 | 944 | 1.347 | 1.022 | 946 | 943 | -408 | 2.734 | 1.386 | 3.428 | -3.651 | 2.465 | 3.110 | 1.286 |
| Net profit | 3.652 | 2.799 | 4.079 | 3.282 | 3.267 | 3.398 | -1.760 | 9.344 | 3.263 | 10.486 | -11.751 | 9.508 | 11.260 | 4.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.141 | 72.887 | 77.175 | 80.088 | 84.053 | 87.531 | 85.480 | 95.339 | 97.869 | 106.498 | 91.807 | 101.320 | 113.856 | 117.137 |
| Equity | 69.345 | 72.145 | 76.224 | 79.506 | 82.773 | 86.171 | 84.411 | 93.755 | 93.019 | 103.505 | 91.754 | 101.262 | 112.522 | 116.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 742 | 951 | 582 | 1.280 | 1.360 | 1.069 | 1.584 | 4.850 | 2.993 | 53 | 58 | 1.334 | 331 |
| Total debt | 796 | 742 | 951 | 582 | 1.280 | 1.360 | 1.069 | 1.584 | 4.850 | 2.993 | 53 | 58 | 1.334 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |