| Revenue | DKK -2,7M | — |
| EBITDA | DKK -2,7M | -1343% |
| Net profit | DKK -2,7M | -1849% |
| Total assets | DKK 3,8M | -47% |
| Equity | DKK 3M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 2 | -77 | -7 | -12 | 170 | — | — | — | — | — | — | — | -2.731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | 72 | -7 | -12 | 166 | 1.811 | 692 | 785 | 1.422 | 213 | -834 | 220 | -2.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -7 | 72 | -7 | -12 | 166 | 1.811 | 692 | 785 | 1.422 | 213 | -834 | 220 | -2.731 |
| Net financials | -787 | -21 | -10 | 291 | 159 | -2 | 1.810 | 682 | 804 | 1.467 | 257 | -789 | 141 | -2.755 |
| Profit before tax | -788 | -27 | 63 | 284 | 147 | 163 | 1.799 | 674 | 792 | 1.448 | 244 | -795 | 140 | -2.756 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -18 | -7 |
| Net profit | -798 | -27 | 63 | 284 | 147 | 163 | 1.799 | 674 | 794 | 1.448 | 244 | -795 | 157 | -2.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 795 | 663 | 761 | 807 | 945 | 3.918 | 4.604 | 5.255 | 6.682 | 6.968 | 6.673 | 7.149 | 3.771 |
| Equity | 531 | 505 | 467 | 650 | 694 | 857 | 3.551 | 4.225 | 5.019 | 6.354 | 6.483 | 5.570 | 5.728 | 2.979 |
| Long-term debt | 63 | 66 | 68 | 0 | 0 | 83 | 64 | 131 | 116 | 272 | 435 | 619 | 732 | 379 |
| Short-term debt | 334 | 225 | 128 | 111 | 113 | 4 | 304 | 248 | 120 | 57 | 50 | 483 | 689 | 413 |
| Total debt | 397 | 291 | 196 | 111 | 113 | 87 | 367 | 380 | 236 | 329 | 484 | 1.102 | 1.422 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |