| Revenue | DKK 222K | +20% |
| EBITDA | DKK -48K | -3% |
| Net profit | DKK -33K | -10% |
| Total assets | DKK 170K | -10% |
| Equity | DKK 131K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | 34 | 33 | 57 | 59 | 137 | 163 | 177 | 154 | 221 | 185 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -232 | -270 |
| EBITDA | -4 | -3 | -1 | 34 | 33 | 57 | 59 | 137 | 163 | 177 | 154 | 221 | -47 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -1 | 34 | 33 | 57 | 59 | 137 | 163 | 177 | 154 | 221 | -47 | -48 |
| Net financials | -891 | -13 | -10 | -8 | -2 | -0 | 0 | -0 | -1 | -2 | -24 | 7 | 9 | 7 |
| Profit before tax | -895 | -16 | -11 | 25 | 31 | 57 | 59 | 137 | 162 | 175 | 130 | 228 | -38 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | 36 | 40 | 28 | 51 | -8 | -9 |
| Net profit | -895 | -16 | -11 | 25 | 31 | 57 | 59 | 235 | 126 | 136 | 102 | 177 | -30 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 572 | 413 | 336 | 230 | 186 | 190 | 373 | 416 | 421 | 419 | 400 | 188 | 170 |
| Equity | 297 | 185 | 174 | 199 | 230 | 184 | 184 | 360 | 375 | 401 | 389 | 316 | 164 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 387 | 239 | 137 | 0 | 2 | 6 | 13 | 41 | 21 | 31 | 84 | 24 | 38 |
| Total debt | 467 | 387 | 239 | 137 | 0 | 2 | 6 | 13 | 41 | 21 | 31 | 84 | 24 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |