| Revenue | DKK 23,2M | -22% |
| EBITDA | DKK -12,6M | -35% |
| Net profit | DKK 11,6M | +185% |
| Total assets | DKK 178,6M | +7% |
| Equity | DKK 106,4M | +12% |
| Employees | 24 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 12.617 | 15.296 | 17.163 | 19.023 | 24.650 | 27.115 | 29.782 | 23.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.999 | -9.565 | -10.623 | -14.007 | -17.591 | -17.352 | -19.499 | -19.155 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -40 | -23 | -369 | -225 | -5.383 | -3.342 | -3.032 | -7.537 | -5.749 | -5.063 | -9.313 | -12.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -40 | -23 | -369 | -225 | -5.383 | -3.342 | -3.032 | -7.537 | -5.749 | -5.063 | -9.313 | -12.599 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.658 | 12.654 | 9.572 | 13.557 | 17.245 | 17.075 | 10.083 | 11.418 | 22.272 | 11.440 | 11.409 | 20.688 | 10.544 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.638 | 12.614 | 9.548 | 13.188 | 17.020 | 11.693 | 6.741 | 8.386 | 14.735 | 5.691 | 6.346 | -15.779 | 8.544 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -65 | -5 | 5 | -56 | -550 | -708 | -740 | -1.609 | -1.341 | -1.373 | -2.157 | -3.065 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.652 | 12.679 | 9.554 | 13.182 | 17.077 | 12.243 | 7.449 | 9.126 | 16.344 | 7.032 | 7.718 | -13.622 | 11.610 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.698 | 82.627 | 73.305 | 79.777 | 93.457 | 118.536 | 122.211 | 123.585 | 145.749 | 154.765 | 158.650 | 166.614 | 178.632 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 59.774 | 67.213 | 71.836 | 75.317 | 82.776 | 90.338 | 92.009 | 95.887 | 107.400 | 109.556 | 113.281 | 94.574 | 106.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.156 | 16.093 | 16.336 | 15.909 | 15.677 | 15.807 | 15.480 | 15.232 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.924 | 15.414 | 1.469 | 4.460 | 10.681 | 11.901 | 13.422 | 11.080 | 22.116 | 29.304 | 29.112 | 56.153 | 56.740 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.924 | 15.414 | 1.469 | 4.460 | 10.681 | 28.058 | 29.515 | 27.417 | 38.025 | 44.981 | 44.918 | 71.634 | 71.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anker NextGen ApS | Company | 50.0% | 50.0% | 2016 |
Christensen NextGen ApS | Company | 50.0% | 50.0% | 2016 |
Claus Anker Christensen ApS | Company | 50.0% | 50.0% | 2011 |
SØREN CHRISTENSEN ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Anker Christensen | Management | 0 companies |
| Martin Jørgensen | Chairman | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Thorkil Dahl | Chairman | 0 companies |
| Peter Kjærgaard Christensen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Christian Anker Christensen | Board of Directors | 0 companies |
| Frederik Anker Christensen | Board of Directors | 0 companies |
| Mads Kjærgaard Christensen | Board of Directors | 0 companies |